| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 29,323 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,291 | 6,291 | 2,675 | 2,307 | 1,977 | ||
| −3.9 | −3.9 | −3.9 | −3.9 | −3.9 | ||
| 36.2 | 36.2 | 2.3 | 4.2 | 0.0 | ||
| 23,064 | — | — | — | — | ||
| −6,254 | −6,254 | −2,673 | −2,303 | −1,977 | ||
| ₹2,061.52 | — | — | — | — | ||
| 12,405 | 12,405 | 10,365 | 9,177 | 8,183 | ||
| 0.3% | 0.3% | 0.0% | 0.0% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 1.88× | — | — | — | — | ||
| 15.08× | — | — | — | — | ||
| 18.18× | — | — | — | — | ||
| 21.68× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,248 | 11,540 | 10,244 | 8,850 | 8,429 | ||
| 1,529 | 1,496 | 1,165 | 1,167 | 778 | ||
| 1,269 | 1,241 | 922 | 1,000 | 627 | ||
| — | 1,381 | 1,003 | 1,032 | 224 | ||
| 1,064 | 1,064 | 747 | 842 | 5.1 | ||
| — | 1,060 | 743 | 840 | 3.0 | ||
| — | 317 | 256 | 190 | 219 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 29,322.6 | |
| - Cash, Equiv & ST Investments | 1,977.1 | 2,306.8 | 2,674.9 | 6,290.6 | 6,290.6 | |
| + Minority Interest | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | |
| + Total Debt | 0.0 | 4.2 | 2.3 | 36.2 | 36.2 | |
| Enterprise Value | — | — | — | — | 23,064.3 | |
| Net Debt (memo) | -1,977.1 | -2,302.6 | -2,672.7 | -6,254.4 | -6,254.4 | |
| EV per Share | — | — | — | — | 2,061.52 | |
| Total Capital | 8,182.8 | 9,176.6 | 10,365.2 | 12,405.1 | 12,405.1 | |
| Total Debt/Total Capital | 0.00 | 0.05 | 0.02 | 0.29 | 0.29 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 1.88 | |
| EV/EBITDA | — | — | — | — | 15.08 | |
| EV/EBIT | — | — | — | — | 18.18 | |
| EV/Free Cash Flow | — | — | — | — | 21.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,428.7 | 8,849.6 | 10,243.9 | 11,540.3 | 12,247.8 | |
| EBITDA | 777.5 | 1,166.7 | 1,165.3 | 1,496.4 | 1,529.4 | |
| EBIT | 627.5 | 999.8 | 921.7 | 1,241.3 | 1,269.0 | |
| Operating Cash Flow | 223.9 | 1,032.2 | 1,003.2 | 1,381.2 | — | |
| Free Cash Flow | 5.1 | 842.3 | 747.5 | 1,063.8 | 1,063.8 | |
| FCFF (free cash flow to the firm) | 3.0 | 839.7 | 743.2 | 1,060.0 | — | |
| Capital Expenditure | 218.8 | 189.9 | 255.7 | 317.3 | — | |