| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,952 | 1,890 | 1,736 | 1,732 | ||
| 161 | 123 | 116 | 69.4 | ||
| 0.0 | 0.0 | 54.7 | 79.8 | ||
| 194 | 164 | 80.2 | 79.3 | ||
| 38.6 | 29.4 | 35.2 | 44.3 | ||
| 0.0 | 0.0 | 203 | 187 | ||
| 2,169 | 3,273 | 2,920 | 2,785 | ||
| 65.9 | 1.8 | 0.0 | 0.0 | ||
| 760 | 218 | 7.7 | 7.5 | ||
| 2,995 | 3,493 | 2,927 | 2,792 | ||
| 7.4 | 3.8 | 1.4 | 0.4 | ||
| 361 | 261 | 223 | 197 | ||
| 5,708 | 5,963 | 5,378 | 5,182 | ||
Current assets | |||||
| 1,472 | 1,399 | 1,218 | 1,218 | ||
| 6,113 | 2,332 | 2,097 | 1,795 | ||
| 1,203 | 1,332 | 1,173 | 1,180 | ||
| 178 | 343 | 210 | 182 | ||
| 661 | 781 | 969 | 290 | ||
| 30.1 | 0.6 | 0.0 | 0.0 | ||
| 32.2 | 21.7 | 20.4 | 19.0 | ||
| 8,217 | 4,810 | 4,470 | 3,465 | ||
| 384 | 325 | 184 | 201 | ||
| 10,074 | 6,534 | 5,872 | 4,884 | ||
| 17.5 | 601 | 17.5 | 19.0 | ||
| 15,799 | 13,098 | 11,267 | 10,085 | ||
Equity | |||||
| 112 | 112 | 111 | 132 | ||
| 12,261 | 10,255 | 9,066 | 8,055 | ||
| 12,373 | 10,367 | 9,176 | 8,187 | ||
| −3.9 | −3.9 | −3.9 | −3.9 | ||
| 12,369 | 10,363 | 9,172 | 8,183 | ||
Liabilities | |||||
| 115 | 102 | 55.6 | 71.9 | ||
| 115 | 102 | 55.6 | 71.9 | ||
| 90.1 | 77.2 | 45.1 | 42.1 | ||
| 118 | 57.6 | 115 | 64.6 | ||
| 11.6 | 10.6 | 6.7 | 7.9 | ||
| 335 | 248 | 222 | 187 | ||
| 36.2 | 2.3 | 4.2 | 0.0 | ||
| 2,193 | 1,640 | 1,208 | 1,261 | ||
| 470 | 394 | 289 | 128 | ||
| 2,699 | 2,036 | 1,501 | 1,388 | ||
| 149 | 130 | 115 | 105 | ||
| 31.3 | 28.6 | 72.8 | 2.3 | ||
| 216 | 186 | 184 | 221 | ||
| 3,096 | 2,381 | 1,872 | 1,716 | ||
| 0.0 | 107 | 0.0 | 0.0 | ||
| 3,430 | 2,736 | 2,095 | 1,902 | ||
| 15,799 | 13,098 | 11,267 | 10,085 | ||
Trade payables — MSME split | |||||
| 95.8 | 95.9 | — | — | ||
| 2,098 | 1,544 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,732.1 | 1,736.1 | 1,889.5 | 1,951.9 | 1,951.9 | |
| + Capital Work-in-Progress | 69.4 | 116.3 | 123.2 | 161.0 | 161.0 | |
| + Investment Property | 79.8 | 54.7 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 79.3 | 80.2 | 163.7 | 193.7 | 193.7 | |
| + Intangibles under Development | 44.3 | 35.2 | 29.4 | 38.6 | 38.6 | |
| + Investments (Equity Method) | 186.8 | 203.2 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 2,784.9 | 2,919.7 | 3,273.0 | 2,168.8 | 2,168.8 | |
| + Long-term Loans | 0.0 | 0.0 | 1.8 | 65.9 | 65.9 | |
| + Other Non-current Financial Assets | 7.5 | 7.7 | 218.1 | 759.8 | 759.8 | |
| Non-current Financial Assets | 2,792.4 | 2,927.4 | 3,492.8 | 2,994.5 | 2,994.5 | |
| + Deferred Tax Assets | 0.4 | 1.4 | 3.8 | 7.4 | 7.4 | |
| + Other Non-current Assets | 197.3 | 223.1 | 260.8 | 361.3 | 361.3 | |
| Total Non-current Assets | 5,181.8 | 5,377.6 | 5,963.1 | 5,708.3 | 5,708.3 | |
| Current Assets | ||||||
| + Inventories | 1,217.7 | 1,218.1 | 1,399.0 | 1,472.3 | 1,472.3 | |
| + Current Investments | 1,794.9 | 2,097.0 | 2,332.3 | 6,112.6 | 6,112.6 | |
| + Trade Receivables | 1,179.7 | 1,173.2 | 1,331.8 | 1,202.6 | 1,202.6 | |
| + Cash & Cash Equivalents | 182.2 | 209.8 | 342.7 | 178.1 | 178.1 | |
| + Other Bank Balances | 289.8 | 969.2 | 781.5 | 661.3 | 661.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.6 | 30.1 | 30.1 | |
| + Other Current Financial Assets | 19.0 | 20.4 | 21.7 | 32.2 | 32.2 | |
| Current Financial Assets | 3,465.4 | 4,469.6 | 4,810.5 | 8,216.8 | 8,216.8 | |
| + Other Current Assets | 201.3 | 184.2 | 324.8 | 384.5 | 384.5 | |
| Total Current Assets | 4,884.4 | 5,871.8 | 6,534.3 | 10,073.5 | 10,073.5 | |
| + Assets Held for Sale | 19.0 | 17.5 | 601.1 | 17.5 | 17.5 | |
| Total Assets | 10,085.2 | 11,266.9 | 13,098.5 | 15,799.4 | 15,799.4 | |
| Equity | ||||||
| + Equity Share Capital | 131.9 | 110.5 | 111.9 | 111.9 | 111.9 | |
| + Other Equity / Reserves | 8,054.8 | 9,065.8 | 10,254.9 | 12,261.0 | 12,261.0 | |
| Equity — Owners of Parent | 8,186.7 | 9,176.3 | 10,366.8 | 12,372.8 | 12,372.8 | |
| + Minority Interest | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | |
| Total Equity | 8,182.8 | 9,172.4 | 10,362.9 | 12,368.9 | 12,368.9 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 71.9 | 55.6 | 102.4 | 115.3 | 115.3 | |
| Non-current Financial Liabilities | 71.9 | 55.6 | 102.4 | 115.3 | 115.3 | |
| + Provisions — Non-current | 42.1 | 45.1 | 77.2 | 90.1 | 90.1 | |
| + Deferred Tax Liabilities | 64.6 | 114.9 | 57.6 | 117.9 | 117.9 | |
| + Other Non-current Liabilities | 7.9 | 6.7 | 10.6 | 11.6 | 11.6 | |
| Non-current Liabilities | 186.5 | 222.3 | 247.8 | 335.0 | 335.0 | |
| + Borrowings — Current | 0.0 | 4.2 | 2.3 | 36.2 | 36.2 | |
| + Trade Payables | 1,260.8 | 1,207.7 | 1,639.9 | 2,193.3 | 2,193.3 | |
| + Other Current Financial Liab | 127.6 | 289.0 | 394.0 | 469.7 | 469.7 | |
| Current Financial Liabilities | 1,388.4 | 1,500.9 | 2,036.1 | 2,699.2 | 2,699.2 | |
| + Provisions — Current | 104.5 | 114.8 | 130.2 | 149.3 | 149.3 | |
| + Current Tax Liabilities | 2.3 | 72.8 | 28.6 | 31.3 | 31.3 | |
| + Other Current Liabilities | 220.8 | 183.8 | 185.7 | 215.7 | 215.7 | |
| Current Liabilities | 1,715.9 | 1,872.3 | 2,380.7 | 3,095.5 | 3,095.5 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 107.1 | 0.0 | 0.0 | |
| Total Liabilities | 1,902.4 | 2,094.5 | 2,735.6 | 3,430.5 | 3,430.5 | |
| Total Equity & Liabilities | 10,085.2 | 11,266.9 | 13,098.5 | 15,799.4 | 15,799.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 95.9 | 95.8 | 95.8 | |
| + Dues to Other Creditors — Current | — | — | 1,544.0 | 2,097.5 | 2,097.5 | |