In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,736.1 | 1,889.5 | 1,951.9 | 1,951.9 | |
| + Capital Work-in-Progress | 116.3 | 123.2 | 161.0 | 161.0 | |
| + Investment Property | 54.7 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 80.2 | 163.7 | 193.7 | 193.7 | |
| + Intangibles under Development | 35.2 | 29.4 | 38.6 | 38.6 | |
| + Investments (Equity Method) | 203.2 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 2,919.7 | 3,273.0 | 2,168.8 | 2,168.8 | |
| + Long-term Loans | 0.0 | 1.8 | 65.9 | 65.9 | |
| + Other Non-current Financial Assets | 7.7 | 218.1 | 759.8 | 759.8 | |
| Non-current Financial Assets | 2,927.4 | 3,492.8 | 2,994.5 | 2,994.5 | |
| + Deferred Tax Assets | 1.4 | 3.8 | 7.4 | 7.4 | |
| + Other Non-current Assets | 223.1 | 260.8 | 361.3 | 361.3 | |
| Total Non-current Assets | 5,377.6 | 5,963.1 | 5,708.3 | 5,708.3 | |
| Current Assets | |||||
| + Inventories | 1,218.1 | 1,399.0 | 1,472.3 | 1,472.3 | |
| + Current Investments | 2,097.0 | 2,332.3 | 6,112.6 | 6,112.6 | |
| + Trade Receivables | 1,173.2 | 1,331.8 | 1,202.6 | 1,202.6 | |
| + Cash & Cash Equivalents | 209.8 | 342.7 | 178.1 | 178.1 | |
| + Other Bank Balances | 969.2 | 781.5 | 661.3 | 661.3 | |
| + Short-term Loans | 0.0 | 0.6 | 30.1 | 30.1 | |
| + Other Current Financial Assets | 20.4 | 21.7 | 32.2 | 32.2 | |
| Current Financial Assets | 4,469.6 | 4,810.5 | 8,216.8 | 8,216.8 | |
| + Other Current Assets | 184.2 | 324.8 | 384.5 | 384.5 | |
| Total Current Assets | 5,871.8 | 6,534.3 | 10,073.5 | 10,073.5 | |
| Total Assets | 11,266.9 | 13,098.5 | 15,799.4 | 15,799.4 | |
| Equity | |||||
| + Equity Share Capital | 110.5 | 111.9 | 111.9 | 111.9 | |
| + Other Equity / Reserves | 9,065.8 | 10,254.9 | 12,261.0 | 12,261.0 | |
| Equity — Owners of Parent | 9,176.3 | 10,366.8 | 12,372.8 | 12,372.8 | |
| + Minority Interest | -3.9 | -3.9 | -3.9 | -3.9 | |
| Total Equity | 9,172.4 | 10,362.9 | 12,368.9 | 12,368.9 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 55.6 | 102.4 | 115.3 | 115.3 | |
| Non-current Financial Liabilities | 55.6 | 102.4 | 115.3 | 115.3 | |
| + Provisions — Non-current | 45.1 | 77.2 | 90.1 | 90.1 | |
| + Deferred Tax Liabilities | 114.9 | 57.6 | 117.9 | 117.9 | |
| + Other Non-current Liabilities | 6.7 | 10.6 | 11.6 | 11.6 | |
| Non-current Liabilities | 222.3 | 247.8 | 335.0 | 335.0 | |
| + Borrowings — Current | 4.2 | 2.3 | 36.2 | 36.2 | |
| + Trade Payables | 1,207.7 | 1,639.9 | 2,193.3 | 2,193.3 | |
| + Other Current Financial Liab | 289.0 | 394.0 | 469.7 | 469.7 | |
| Current Financial Liabilities | 1,500.9 | 2,036.1 | 2,699.2 | 2,699.2 | |
| + Provisions — Current | 114.8 | 130.2 | 149.3 | 149.3 | |
| + Current Tax Liabilities | 72.8 | 28.6 | 31.3 | 31.3 | |
| + Other Current Liabilities | 183.8 | 185.7 | 215.7 | 215.7 | |
| Current Liabilities | 1,872.3 | 2,380.7 | 3,095.5 | 3,095.5 | |
| Total Liabilities | 2,094.5 | 2,735.6 | 3,430.5 | 3,430.5 | |
| Total Equity & Liabilities | 11,266.9 | 13,098.5 | 15,799.4 | 15,799.4 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 17.5 | 601.1 | 17.5 | 17.5 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 0.0 | 107.1 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 95.9 | 95.8 | 95.8 | |
| + Dues to Other Creditors — Current | — | 1,544.0 | 2,097.5 | 2,097.5 | |