In ₹ Crore except Per Share Latest Annual | ESCORTS FY26 | M&M FY26 | HONAUT FY26 | APARINDS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.57× | 20.38× | — | 71.46× | 45.92× -70% | |
| P/B | ◆ 2.67× | 3.18× | — | 12.94× | 8.06× -67% | |
| EV/EBITDA | 17.90× | ◆ 12.26× | — | 37.28× | 24.77× -28% | |
| Market Cap | ₹33,038 Cr | ₹3.49L Cr | — | ₹69,811 Cr | ₹2.09L Cr -84% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.04% | ◆ 17.88% | — | 16.86% | 17.37% -36% | |
| Revenue CAGR 5Y | 10.47% | 21.74% | — | ◆ 29.09% | 25.41% -59% | |
| Net Income CAGR 3Y | ◆ 55.50% | 17.86% | — | 15.28% | 16.57% +235% | |
| Revenue YoY (latest Q) | 28.30% | 27.80% | — | ◆ 29.13% | 28.46% -1% | |
| Net Income YoY (latest Q) | -72.38% | 37.04% | — | ◆ 77.80% | 57.42% -226% | |
| Profitability | ||||||
| EBITDA Margin | 12.97% | ◆ 18.62% | — | 8.19% | 13.41% -3% | |
| Net Income Margin | ◆ 20.75% | 9.37% | — | 4.27% | 6.82% +204% | |
| Return on Common Equity | ◆ 19.36% | 15.62% | — | 18.11% | 16.86% +15% | |
| Return on Capital Employed | 9.77% | 14.72% | — | ◆ 28.67% | 21.70% -55% | |
| Return on Assets | ◆ 15.15% | 5.86% | — | 7.13% | 6.50% +133% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 1.18× | — | 0.16× | 0.67× -100% | |
| Interest Coverage | ◆ 60.76× | 3.09× | — | 3.92× | 3.50× +1634% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹11,540 Cr | ₹1.99L Cr | — | ₹22,902 Cr | ₹1.11L Cr -90% | |
| Net Income | ₹2,394 Cr | ₹18,622 Cr | — | ₹977 Cr | ₹9,799 Cr -76% | |
| Total Assets | ₹15,799 Cr | ₹3.18L Cr | ₹6,229 Cr | ₹13,711 Cr | ₹13,711 Cr +15% | |
| EPS | ₹217.61 | ₹153.1 | — | ₹243.21 | ₹198.16 +10% | |
| Book Value per Share | ₹1,105.55 | ₹979.73 | — | ₹1,342.64 | ₹1,161.19 -5% | |