| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,914 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.0 | 5.0 | 95.2 | 3.2 | 14.2 | ||
| 563 | 563 | 585 | 963 | 876 | ||
| 4,472 | — | — | — | — | ||
| 558 | 558 | 489 | 960 | 862 | ||
| ₹1,036.64 | — | — | — | — | ||
| 2,784 | 2,784 | 2,489 | 2,217 | 1,945 | ||
| 20.2% | 20.2% | 23.5% | 43.4% | 45.0% | ||
| 0.13× | — | — | — | — | ||
| 1.70× | — | — | — | — | ||
| 7.67× | — | — | — | — | ||
| 10.82× | — | — | — | — | ||
| 108.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,626 | 2,527 | 2,550 | 1,929 | 2,188 | ||
| 583 | 567 | 711 | 481 | 689 | ||
| 413 | 399 | 578 | 358 | 580 | ||
| — | 436 | 441 | 398 | 626 | ||
| 41.4 | 41.4 | 246 | −0.8 | 210 | ||
| — | 40.1 | 220 | −29.1 | 190 | ||
| — | 394 | 195 | 398 | 416 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,914.1 | |
| - Cash, Equiv & ST Investments | 14.2 | 3.2 | 95.2 | 5.0 | 5.0 | |
| + Total Debt | 876.1 | 962.7 | 584.6 | 563.0 | 563.0 | |
| Enterprise Value | — | — | — | — | 4,472.1 | |
| Net Debt (memo) | 861.9 | 959.5 | 489.3 | 558.0 | 558.0 | |
| EV per Share | — | — | — | — | 1,036.64 | |
| Total Capital | 1,945.2 | 2,216.8 | 2,489.1 | 2,784.4 | 2,784.4 | |
| Total Debt/Total Capital | 45.04 | 43.43 | 23.49 | 20.22 | 20.22 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.70 | |
| EV/EBITDA | — | — | — | — | 7.67 | |
| EV/EBIT | — | — | — | — | 10.82 | |
| EV/Free Cash Flow | — | — | — | — | 108.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,188.4 | 1,929.2 | 2,550.1 | 2,527.2 | 2,626.0 | |
| EBITDA | 688.9 | 481.2 | 710.7 | 567.1 | 582.9 | |
| EBIT | 580.0 | 357.6 | 578.2 | 398.8 | 413.2 | |
| Operating Cash Flow | 626.2 | 397.6 | 440.6 | 435.5 | — | |
| Free Cash Flow | 209.7 | -0.8 | 245.9 | 41.4 | 41.4 | |
| FCFF (free cash flow to the firm) | 190.1 | -29.1 | 220.0 | 40.1 | — | |
| Capital Expenditure | 416.5 | 398.4 | 194.7 | 394.2 | — | |