In ₹ Crore except Per Share Latest Annual | EPIGRAL FY26 | YASHO FY26 | GUJALKALI FY26 | FCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 14.94× | 189.50× | — | 53.76× | 121.63× -88% | |
| P/B | 2.23× | 10.78× | ◆ 1.01× | 7.26× | 7.26× -69% | |
| EV/EBITDA | ◆ 9.73× | 37.19× | 13.96× | 50.23× | 37.19× -74% | |
| Market Cap | ₹4,959 Cr | ₹4,787 Cr | ₹5,266 Cr | ₹6,824 Cr | ₹5,266 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.91% | — | -1.18% | ◆ 14.31% | 6.57% -25% | |
| Revenue CAGR 5Y | — | — | 12.40% | ◆ 28.72% | 20.56% | |
| Net Income CAGR 3Y | -2.05% | — | — | ◆ 11.76% | 11.76% -117% | |
| Revenue YoY (latest Q) | 16.29% | 54.93% | 12.65% | ◆ 174.77% | 54.93% -70% | |
| Net Income YoY (latest Q) | -37.93% | ◆ 889.20% | 498.98% | 92.60% | 498.98% -108% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 22.44% | 17.25% | 9.30% | 17.45% | 17.25% +30% | |
| Net Income Margin | 13.14% | 3.04% | -0.06% | ◆ 16.19% | 3.04% +332% | |
| Return on Common Equity | ◆ 14.94% | 5.69% | -0.05% | 11.57% | 5.69% +163% | |
| Return on Capital Employed | ◆ 14.27% | 11.17% | -0.14% | 12.72% | 11.17% +28% | |
| Return on Assets | 9.47% | 2.19% | -0.03% | ◆ 10.78% | 2.19% +332% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | 1.22× | 0.11× | ◆ 0.01× | 0.11× +127% | |
| Interest Coverage | 5.54× | 1.59× | -0.15× | ◆ 89.08× | 1.59× +248% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,527 Cr | ₹830 Cr | ₹4,358 Cr | ₹772 Cr | ₹830 Cr +204% | |
| Net Income | ₹332 Cr | ₹25.3 Cr | −₹2.4 Cr | ₹125 Cr | ₹25.3 Cr +1214% | |
| Total Assets | ₹3,505 Cr | ₹1,155 Cr | ₹7,533 Cr | ₹1,159 Cr | ₹1,159 Cr +202% | |
| EPS | ₹76.95 | ₹20.95 | ₹-0.33 | ₹1.09 | ₹1.09 +6960% | |
| Book Value per Share | ₹514.94 | ₹368.18 | ₹706.82 | ₹8.07 | ₹368.18 +40% | |