Comp Set EPIGRAL YASHO× GUJALKALI× FCL× + FOSECOIND + VISHNU + TATVA + GALAXYSURF + JUBLCPL + KIRIINDUS + CHEMPLASTS + DDEVPLSTIK + ROSSARI
In ₹ Crore except Per Share
Latest Annual
EPIGRAL
FY26
YASHO
FY26
GUJALKALI
FY26
FCL
FY26
Peer
Average
Valuation — at last close P/E ◆ 11.79×164.09× — 46.96× 105.52× -89% P/B 1.76× 9.34× ◆ 0.78×6.75× 5.62× -69% EV/EBITDA ◆ 7.89×32.60× 10.98× 44.18× 29.25× -73% Market Cap ₹3,914 Cr ₹4,145 Cr ₹4,069 Cr ₹5,961 Cr ₹4,725 Cr -17% Growth Revenue CAGR 3Y 4.91% — -1.18% ◆ 14.31%6.57% -25% Revenue CAGR 5Y — — 12.40% ◆ 28.72%20.56% Net Income CAGR 3Y -2.05% — — ◆ 11.76%11.76% -117% Revenue YoY (latest Q) 16.29% 89.68% 12.65% ◆ 174.77%92.37% -82% Net Income YoY (latest Q) -37.93% ◆ 593.39%498.98% 92.60% 394.99% -110% Profitability EBITDA Margin ◆ 22.44%17.25% 9.30% 17.45% 14.67% +53% Net Income Margin 13.14% 3.04% -0.06% ◆ 16.19%6.39% +106% Return on Common Equity ◆ 16.09%5.85% -0.04% 13.48% 6.43% +150% Return on Capital Employed ◆ 14.62%11.31% -0.14% 14.26% 8.48% +72% Return on Assets 9.97% 2.25% -0.03% ◆ 12.67%4.96% +101% Credit & Quality Total Debt/Equity 0.25× 1.22× 0.11× ◆ 0.01×0.45× -44% Interest Coverage 5.54× 1.59× -0.15× ◆ 89.08×30.17× -82% Scale — latest FY Revenue / Total Income ₹2,527 Cr ₹830 Cr ₹4,358 Cr ₹772 Cr ₹1,987 Cr +27% Net Income ₹332 Cr ₹25.3 Cr −₹2.4 Cr ₹125 Cr ₹49.3 Cr +574% Total Assets ₹3,505 Cr ₹1,155 Cr ₹7,533 Cr ₹1,159 Cr ₹3,282 Cr +7% EPS ₹76.95 ₹20.95 ₹-0.33 ₹1.09 ₹7.24 +963% Book Value per Share ₹514.94 ₹368.18 ₹706.82 ₹7.58 ₹360.86 +43%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
