| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,102 | 2,219 | 1,745 | 1,779 | ||
| 451 | 63.9 | 483 | 158 | ||
| 15.5 | 18.7 | 22.0 | 25.2 | ||
| 22.8 | 21.5 | 20.6 | 20.5 | ||
| 57.0 | 7.3 | 8.5 | 7.4 | ||
| 57.0 | 7.3 | 8.5 | 7.4 | ||
| 30.8 | 46.5 | 13.8 | 22.6 | ||
| 2,679 | 2,377 | 2,292 | 2,013 | ||
Current assets | |||||
| 349 | 388 | 263 | 212 | ||
| 0.0 | 76.6 | 0.0 | 0.0 | ||
| 417 | 232 | 179 | 166 | ||
| 5.0 | 18.6 | 3.2 | 14.2 | ||
| 0.4 | 3.6 | 3.6 | 0.9 | ||
| 0.4 | 0.4 | 0.5 | 0.1 | ||
| 7.8 | 40.1 | 40.3 | 18.2 | ||
| 430 | 372 | 226 | 200 | ||
| 47.9 | 15.7 | 12.6 | 7.8 | ||
| 827 | 775 | 502 | 419 | ||
| 3,505 | 3,152 | 2,794 | 2,432 | ||
Equity | |||||
| 43.1 | 43.1 | 41.6 | 41.6 | ||
| 2,178 | 1,861 | 1,213 | 1,028 | ||
| 2,221 | 1,905 | 1,254 | 1,069 | ||
| 2,221 | 1,905 | 1,254 | 1,069 | ||
Liabilities | |||||
| 334 | 449 | 547 | 545 | ||
| 17.9 | 6.8 | 0.1 | 1.3 | ||
| 352 | 456 | 547 | 546 | ||
| 4.1 | 5.8 | 4.9 | 2.7 | ||
| 218 | 294 | 209 | 167 | ||
| 573 | 755 | 761 | 715 | ||
| 229 | 136 | 416 | 332 | ||
| 260 | 186 | 165 | 110 | ||
| 128 | 103 | 173 | 194 | ||
| 617 | 425 | 754 | 636 | ||
| 4.0 | 0.3 | 0.2 | 0.2 | ||
| 10.2 | 0.3 | 1.8 | 0.1 | ||
| 79.1 | 67.5 | 23.5 | 11.8 | ||
| 710 | 493 | 780 | 648 | ||
| 1,284 | 1,248 | 1,540 | 1,363 | ||
| 3,505 | 3,152 | 2,794 | 2,432 | ||
Trade payables — MSME split | |||||
| 25.2 | 24.7 | — | — | ||
| 234 | 161 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,778.9 | 1,744.7 | 2,219.3 | 2,101.7 | 2,101.7 | |
| + Capital Work-in-Progress | 158.1 | 482.8 | 63.9 | 450.8 | 450.8 | |
| + Other Intangibles | 25.2 | 22.0 | 18.7 | 15.5 | 15.5 | |
| + Investments (Equity Method) | 20.5 | 20.6 | 21.5 | 22.8 | 22.8 | |
| + Other Non-current Financial Assets | 7.4 | 8.5 | 7.3 | 57.0 | 57.0 | |
| Non-current Financial Assets | 7.4 | 8.5 | 7.3 | 57.0 | 57.0 | |
| + Other Non-current Assets | 22.6 | 13.8 | 46.5 | 30.8 | 30.8 | |
| Total Non-current Assets | 2,012.7 | 2,292.4 | 2,377.2 | 2,678.6 | 2,678.6 | |
| Current Assets | ||||||
| + Inventories | 211.8 | 263.0 | 388.0 | 348.6 | 348.6 | |
| + Current Investments | 0.0 | 0.0 | 76.6 | 0.0 | 0.0 | |
| + Trade Receivables | 166.3 | 178.8 | 232.3 | 416.5 | 416.5 | |
| + Cash & Cash Equivalents | 14.2 | 3.2 | 18.6 | 5.0 | 5.0 | |
| + Other Bank Balances | 0.9 | 3.6 | 3.6 | 0.4 | 0.4 | |
| + Short-term Loans | 0.1 | 0.5 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 18.2 | 40.3 | 40.1 | 7.8 | 7.8 | |
| Current Financial Assets | 199.8 | 226.4 | 371.6 | 430.1 | 430.1 | |
| + Other Current Assets | 7.8 | 12.6 | 15.7 | 47.9 | 47.9 | |
| Total Current Assets | 419.5 | 501.9 | 775.2 | 826.7 | 826.7 | |
| Total Assets | 2,432.2 | 2,794.3 | 3,152.4 | 3,505.3 | 3,505.3 | |
| Equity | ||||||
| + Equity Share Capital | 41.6 | 41.6 | 43.1 | 43.1 | 43.1 | |
| + Other Equity / Reserves | 1,027.6 | 1,212.6 | 1,861.4 | 2,178.3 | 2,178.3 | |
| Equity — Owners of Parent | 1,069.1 | 1,254.1 | 1,904.5 | 2,221.4 | 2,221.4 | |
| Total Equity | 1,069.1 | 1,254.1 | 1,904.5 | 2,221.4 | 2,221.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 544.6 | 547.0 | 449.0 | 333.7 | 333.7 | |
| + Other Non-current Financial Liab | 1.3 | 0.1 | 6.8 | 17.9 | 17.9 | |
| Non-current Financial Liabilities | 546.0 | 547.1 | 455.7 | 351.6 | 351.6 | |
| + Provisions — Non-current | 2.7 | 4.9 | 5.8 | 4.1 | 4.1 | |
| + Deferred Tax Liabilities | 166.7 | 208.7 | 293.7 | 217.8 | 217.8 | |
| Non-current Liabilities | 715.4 | 760.7 | 755.2 | 573.5 | 573.5 | |
| + Borrowings — Current | 331.5 | 415.6 | 135.6 | 229.3 | 229.3 | |
| + Trade Payables | 110.2 | 165.3 | 185.7 | 259.7 | 259.7 | |
| + Other Current Financial Liab | 194.0 | 173.1 | 103.4 | 128.2 | 128.2 | |
| Current Financial Liabilities | 635.7 | 754.0 | 424.7 | 617.2 | 617.2 | |
| + Provisions — Current | 0.2 | 0.2 | 0.3 | 4.0 | 4.0 | |
| + Current Tax Liabilities | 0.1 | 1.8 | 0.3 | 10.2 | 10.2 | |
| + Other Current Liabilities | 11.8 | 23.5 | 67.5 | 79.1 | 79.1 | |
| Current Liabilities | 647.7 | 779.6 | 492.7 | 710.4 | 710.4 | |
| Total Liabilities | 1,363.1 | 1,540.2 | 1,247.9 | 1,283.9 | 1,283.9 | |
| Total Equity & Liabilities | 2,432.2 | 2,794.3 | 3,152.4 | 3,505.3 | 3,505.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 24.7 | 25.2 | 25.2 | |
| + Dues to Other Creditors — Current | — | — | 161.0 | 234.5 | 234.5 | |