alphaveEPIGRAL₹1,149.50

Epigral Limited

₹ CrorePeersYASHO GUJALKALI FCL FOSECOIND VISHNU TATVA GALAXYSURF JUBLCPLMcap ₹4,959 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,744.7	2,219.3	2,101.7	2,101.7
+ Capital Work-in-Progress	482.8	63.9	450.8	450.8
+ Other Intangibles	22.0	18.7	15.5	15.5
+ Investments (Equity Method)	20.6	21.5	22.8	22.8
+ Other Non-current Financial Assets	8.5	7.3	57.0	57.0
Non-current Financial Assets	8.5	7.3	57.0	57.0
+ Other Non-current Assets	13.8	46.5	30.8	30.8
Total Non-current Assets	2,292.4	2,377.2	2,678.6	2,678.6
Current Assets
+ Inventories	263.0	388.0	348.6	348.6
+ Current Investments	0.0	76.6	0.0	0.0
+ Trade Receivables	178.8	232.3	416.5	416.5
+ Cash & Cash Equivalents	3.2	18.6	5.0	5.0
+ Other Bank Balances	3.6	3.6	0.4	0.4
+ Short-term Loans	0.5	0.4	0.4	0.4
+ Other Current Financial Assets	40.3	40.1	7.8	7.8
Current Financial Assets	226.4	371.6	430.1	430.1
+ Other Current Assets	12.6	15.7	47.9	47.9
Total Current Assets	501.9	775.2	826.7	826.7
Total Assets	2,794.3	3,152.4	3,505.3	3,505.3
Equity
+ Equity Share Capital	41.6	43.1	43.1	43.1
+ Other Equity / Reserves	1,212.6	1,861.4	2,178.3	2,178.3
Equity — Owners of Parent	1,254.1	1,904.5	2,221.4	2,221.4
Total Equity	1,254.1	1,904.5	2,221.4	2,221.4
Liabilities
+ Borrowings — Non-current	547.0	449.0	333.7	333.7
+ Other Non-current Financial Liab	0.1	6.8	17.9	17.9
Non-current Financial Liabilities	547.1	455.7	351.6	351.6
+ Provisions — Non-current	4.9	5.8	4.1	4.1
+ Deferred Tax Liabilities	208.7	293.7	217.8	217.8
Non-current Liabilities	760.7	755.2	573.5	573.5
+ Borrowings — Current	415.6	135.6	229.3	229.3
+ Trade Payables	165.3	185.7	259.7	259.7
+ Other Current Financial Liab	173.1	103.4	128.2	128.2
Current Financial Liabilities	754.0	424.7	617.2	617.2
+ Provisions — Current	0.2	0.3	4.0	4.0
+ Current Tax Liabilities	1.8	0.3	10.2	10.2
+ Other Current Liabilities	23.5	67.5	79.1	79.1
Current Liabilities	779.6	492.7	710.4	710.4
Total Liabilities	1,540.2	1,247.9	1,283.9	1,283.9
Total Equity & Liabilities	2,794.3	3,152.4	3,505.3	3,505.3
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	24.7	25.2	25.2
+ Dues to Other Creditors — Current	—	161.0	234.5	234.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.