| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,676 | — | — | — | |
| 1.1 | 15.8 | 14.2 | 107 | |
| 707 | 707 | 370 | 331 | |
| 2,381 | — | — | — | |
| 706 | 691 | 355 | 224 | |
| ₹247.48 | — | — | — | |
| 1,655 | 1,667 | 1,322 | 1,224 | |
| 42.7% | 42.4% | 28.0% | 27.1% | |
| 0.30× | — | — | — | |
| 1.02× | — | — | — | |
| 19.91× | — | — | — | |
| 41.57× | — | — | — | |
Reference items — trailing FY values | ||||
| 2,344 | 1,894 | 2,171 | 1,420 | |
| 120 | 114 | 158 | 116 | |
| 57.3 | 59.9 | 110 | 80.7 | |
| — | −140 | 31.3 | 257 | |
| −455 | −455 | −83.5 | 100 | |
| — | −478 | −95.0 | 90.7 | |
| — | 316 | 115 | 157 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,675.5 | |
| - Cash, Equiv & ST Investments | 106.9 | 14.2 | 15.8 | 1.1 | |
| + Total Debt | 331.4 | 369.7 | 707.0 | 707.0 | |
| Enterprise Value | — | — | — | 2,381.4 | |
| Net Debt (memo) | 224.5 | 355.5 | 691.2 | 705.9 | |
| EV per Share | — | — | — | 247.48 | |
| Total Capital | 1,223.6 | 1,321.6 | 1,667.4 | 1,654.9 | |
| Total Debt/Total Capital | 27.08 | 27.98 | 42.40 | 42.72 | |
| Total Debt/EV | — | — | — | 0.30 | |
| EV/Sales | — | — | — | 1.02 | |
| EV/EBITDA | — | — | — | 19.91 | |
| EV/EBIT | — | — | — | 41.57 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,419.6 | 2,170.9 | 1,894.5 | 2,344.2 | |
| EBITDA | 116.2 | 157.7 | 113.9 | 119.6 | |
| EBIT | 80.7 | 110.3 | 59.9 | 57.3 | |
| Operating Cash Flow | 257.0 | 31.3 | -139.6 | — | |
| Free Cash Flow | 100.3 | -83.5 | -455.3 | -455.3 | |
| FCFF (free cash flow to the firm) | 90.7 | -95.0 | -478.3 | — | |
| Capital Expenditure | 156.6 | 114.8 | 315.7 | — | |