Comp Set EPACK JSWDULUX× KAJARIACER× BATAINDIA× + IKIO + WHIRLPOOL + WEL + ONIDA + PGEL + STOVEKRAFT + CROMPTON + AMBER + BUTTERFLY
In ₹ Crore except Per Share
Latest Annual
EPACK
FY26
JSWDULUX
FY26
KAJARIACER
FY26
BATAINDIA
FY26
Peer
Average
Valuation — at last close P/E 512.12× ◆ 0.64×36.16× 62.18× 32.99× +1452% P/B 1.74× ◆ 0.51×5.73× 5.23× 3.82× -54% EV/EBITDA 20.78× ◆ 1.84×19.65× 11.06× 10.85× +92% Market Cap ₹1,676 Cr ₹1,258 Cr ₹17,556 Cr ₹8,343 Cr ₹9,053 Cr -81% Growth Revenue CAGR 3Y — -1.81% ◆ 3.30%0.61% 0.70% Revenue CAGR 5Y — 8.25% 11.68% ◆ 15.52%11.82% Net Income CAGR 3Y — ◆ 80.59%12.05% -25.38% 22.42% Revenue YoY (latest Q) ◆ 106.01%-3.02% 23.80% 3.94% 8.24% +1187% Net Income YoY (latest Q) -12.69% -12.40% ◆ 42.35%23.05% 17.67% -172% Profitability EBITDA Margin 6.01% 14.13% 17.91% ◆ 20.10%17.38% -65% Net Income Margin 0.17% ◆ 54.84%10.08% 3.82% 22.91% -99% Return on Common Equity 0.34% ◆ 104.38%16.71% 8.47% 43.19% -99% Return on Capital Employed 5.38% 20.70% ◆ 21.70%10.05% 17.48% -69% Return on Assets 0.14% ◆ 58.93%12.51% 3.53% 24.99% -99% Credit & Quality Total Debt/Equity 0.74× ◆ 0.00×0.04× 0.00× 0.01× +5450% Interest Coverage 0.98× ◆ 35.75×30.74× 2.13× 22.87× -96% Scale — latest FY Revenue / Total Income ₹1,894 Cr ₹3,599 Cr ₹4,830 Cr ₹3,515 Cr ₹3,982 Cr -52% Net Income ₹3.3 Cr ₹1,974 Cr ₹487 Cr ₹134 Cr ₹865 Cr -100% Total Assets ₹2,506 Cr ₹3,795 Cr ₹4,029 Cr ₹3,778 Cr ₹3,868 Cr -35% EPS ₹0.34 ₹433.42 ₹30.48 ₹10.44 ₹158.11 -100% Book Value per Share ₹99.8 ₹538.35 ₹192.44 ₹124.14 ₹284.98 -65%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
