In ₹ Crore except Per Share Latest Annual | EPACK FY26 | JSWDULUX FY26 | KAJARIACER FY26 | BATAINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 554.41× | ◆ 7.35× | 40.94× | 62.61× | 40.94× +1254% | |
| P/B | ◆ 1.89× | 5.92× | 6.35× | 5.27× | 5.92× -68% | |
| EV/EBITDA | 21.99× | 28.00× | 23.07× | ◆ 11.83× | 23.07× -5% | |
| Market Cap | ₹1,814 Cr | ₹14,505 Cr | ₹19,877 Cr | ₹8,401 Cr | ₹14,505 Cr -87% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.81% | ◆ 3.30% | 0.61% | 0.61% | |
| Revenue CAGR 5Y | — | 8.25% | 11.68% | ◆ 15.52% | 11.68% | |
| Net Income CAGR 3Y | — | ◆ 80.59% | 12.05% | -25.38% | 12.05% | |
| Revenue YoY (latest Q) | ◆ 33.76% | -3.02% | 20.43% | 3.94% | 3.94% +757% | |
| Net Income YoY (latest Q) | -48.37% | -12.40% | ◆ 55.04% | 23.05% | 23.05% -310% | |
| Profitability | ||||||
| EBITDA Margin | 6.01% | 14.13% | 17.91% | ◆ 20.10% | 17.91% -66% | |
| Net Income Margin | 0.17% | ◆ 54.84% | 10.08% | 3.82% | 10.08% -98% | |
| Return on Common Equity | 0.34% | ◆ 80.51% | 15.51% | 8.41% | 15.51% -98% | |
| Return on Capital Employed | 5.05% | 16.33% | ◆ 20.69% | 10.16% | 16.33% -69% | |
| Return on Assets | 0.13% | ◆ 52.01% | 12.09% | 3.55% | 12.09% -99% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.74× | ◆ 0.00× | 0.04× | 0.00× | 0.00× | |
| Interest Coverage | 0.98× | ◆ 35.75× | 30.74× | 2.13× | 30.74× -97% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,894 Cr | ₹3,599 Cr | ₹4,830 Cr | ₹3,515 Cr | ₹3,599 Cr -47% | |
| Net Income | ₹3.3 Cr | ₹1,974 Cr | ₹487 Cr | ₹134 Cr | ₹487 Cr -99% | |
| Total Assets | ₹2,506 Cr | ₹3,795 Cr | ₹4,029 Cr | ₹3,778 Cr | ₹3,795 Cr -34% | |
| EPS | ₹0.34 | ₹433.42 | ₹30.48 | ₹10.44 | ₹30.48 -99% | |
| Book Value per Share | ₹99.8 | ₹538.35 | ₹196.51 | ₹124.14 | ₹196.51 -49% | |