alphaveEPACK₹188.50

EPACK Durable Limited

₹ CrorePeersJSWDULUX KAJARIACER BATAINDIA IKIO WHIRLPOOL WEL ONIDA PGELMcap ₹1,814 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	677.5	689.7	908.2	908.2
+ Capital Work-in-Progress	26.6	58.2	88.6	88.6
+ Goodwill	0.5	0.5	0.5	0.5
+ Other Intangibles	0.1	0.7	0.5	0.5
+ Investments (Equity Method)	—	16.8	10.4	10.4
+ Non-current Investments	8.5	3.1	1.8	1.8
+ Long-term Loans	4.6	20.3	23.8	23.8
+ Other Non-current Financial Assets	2.6	170.2	32.2	32.2
Non-current Financial Assets	15.8	193.5	57.8	57.8
+ Deferred Tax Assets	—	0.0	0.6	0.6
+ Other Non-current Assets	46.8	45.8	94.4	94.4
Total Non-current Assets	767.3	1,005.3	1,161.0	1,161.0
Current Assets
+ Inventories	378.2	580.7	836.6	836.6
+ Trade Receivables	212.4	298.0	352.2	352.2
+ Cash & Cash Equivalents	106.9	14.2	15.8	15.8
+ Other Bank Balances	0.1	30.0	0.0	0.0
+ Other Current Financial Assets	238.9	9.7	4.0	4.0
Current Financial Assets	558.4	352.0	372.0	372.0
+ Other Current Assets	63.9	74.8	136.1	136.1
Total Current Assets	1,000.4	1,007.5	1,344.6	1,344.6
Total Assets	1,767.8	2,012.8	2,505.6	2,505.6
Equity
+ Equity Share Capital	95.8	96.0	96.2	96.2
+ Other Equity / Reserves	796.4	855.9	864.1	864.1
Equity — Owners of Parent	892.2	951.8	960.3	960.3
Total Equity	892.2	951.8	960.3	960.3
Liabilities
+ Borrowings — Non-current	61.8	32.6	156.7	156.7
+ Other Non-current Financial Liab	38.7	27.0	36.8	36.8
Non-current Financial Liabilities	100.4	59.6	193.4	193.4
+ Provisions — Non-current	3.8	5.4	6.4	6.4
+ Deferred Tax Liabilities	18.8	22.5	27.8	27.8
Non-current Liabilities	123.0	88.1	227.6	227.6
+ Borrowings — Current	269.6	337.1	550.3	550.3
+ Trade Payables	415.6	538.9	714.1	714.1
+ Other Current Financial Liab	46.3	54.5	41.4	41.4
Current Financial Liabilities	731.6	930.5	1,305.8	1,305.8
+ Provisions — Current	1.6	2.1	3.2	3.2
+ Other Current Liabilities	19.4	40.2	8.7	8.7
Current Liabilities	752.6	972.8	1,317.7	1,317.7
Total Liabilities	875.6	1,061.0	1,545.3	1,545.3
Total Equity & Liabilities	1,767.8	2,012.8	2,505.6	2,505.6
Liabilities — additional as-filed lines
+ Deferred Government Grants — Non-current	—	0.7	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	21.5	26.3	26.3
+ Dues to Other Creditors — Current	—	517.4	687.8	687.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.