EPACK Durable profit and loss

Latest FY26

Revenue: ₹1,894cr−12.7% on FY25
EBITDA: ₹114cr−27.8% on FY25
Net profit: ₹3.3cr−94.1% on FY25
EPS: ₹0.34−94.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	2,344	1,894	2,171	1,420
	9.1	16.3	21.1	8.9
	2,353	1,911	2,192	1,429
	1,932	1,583	1,803	1,219
	86.8	29.4	41.3	28.4
	−5.5	−4.7	−26.2	−57.8
	79.4	70.1	69.2	48.2
	65.3	60.9	53.9	38.9
	62.3	54.0	47.4	35.5
	132	103	126	65.3
	2,352	1,895	2,115	1,378
	120	114	158	116
	57.3	59.9	110	80.7
Profit
	1.0	15.3	77.4	50.7
	1.0	15.3	77.4	50.7
	0.1	1.0	15.5	8.9
	1.6	4.6	3.8	4.9
	1.7	5.6	19.3	13.8
	−10.0	−6.4	−3.0	−1.5
	−10.6	3.3	55.1	35.4
	−0.7	9.7	58.2	36.8
	0.3	0.3	−0.3	−0.2
	−10.3	3.5	54.8	35.2
	−10.6	3.3	55.1	35.4
Per share
	−₹1.10	₹0.34	₹5.75	₹4.35
	−₹1.10	₹0.34	₹5.75	₹4.35
Other comprehensive income — detail
	0.3	0.3	−0.3	—
	0.4	0.4	−0.4	−0.3
	0.1	0.1	−0.1	—
	—	—	—	−0.1
	−10.4	3.5	54.8	35.4
Per share — as-filed variants
	−₹1.10	₹0.34	₹5.75	₹4.35
	−₹1.10	₹0.34	₹5.75	₹4.35
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	331	287	353	230
	14.1%	15.1%	16.3%	16.2%
Adjusted (ex-exceptional items) — derived
	1.0	15.3	77.4	50.7
	−10.6	3.3	55.1	35.4
	−₹1.10	₹0.34	₹5.75	₹4.35

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EPACK₹174.12

EPACK Durable Limited

· Consumer Goods

Annual Quarterly₹ CrorePeersJSWDULUX KAJARIACER BATAINDIA IKIO WHIRLPOOL WEL ONIDA PGELMcap ₹1,676 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,419.6	2,170.9	1,894.5	2,344.2
Other Income	8.9	21.1	16.3	9.1
Total Income	1,428.5	2,191.9	1,910.7	2,353.2
Expenses
+ Cost of Materials Consumed	1,219.3	1,802.6	1,582.8	1,932.2
+ Purchases of Stock-in-Trade	28.4	41.3	29.4	86.8
+ Changes in Inventories	-57.8	-26.2	-4.7	-5.5
+ Employee Benefit Expense	48.2	69.2	70.1	79.4
+ Finance Costs	38.9	53.9	60.9	65.3
+ Depreciation & Amortisation	35.5	47.4	54.0	62.3
+ Other Expenses	65.3	126.2	102.9	131.7
Total Expenses	1,377.8	2,114.5	1,895.5	2,352.2
EBITDA	116.2	157.7	113.9	119.6
EBIT	80.7	110.3	59.9	57.3
Profit
PBT before Exceptional Items	50.7	77.4	15.3	1.0
Pretax Income	50.7	77.4	15.3	1.0
+ Current Tax	8.9	15.5	1.0	0.1
+ Deferred Tax	4.9	3.8	4.6	1.6
Tax Expense	13.8	19.3	5.6	1.7
+ Share of Associates & JVs	-1.5	-3.0	-6.4	-10.0
Net Income	35.4	55.1	3.3	-10.6
+ Net Income — Continuing Ops	36.8	58.2	9.7	-0.7
+ Other Comprehensive Income	-0.2	-0.3	0.3	0.3
Total Comprehensive Income	35.2	54.8	3.5	-10.3
Net Income to Common	35.4	55.1	3.3	-10.6
Per Share
Basic EPS	4.35	5.75	0.34	-1.10
Diluted EPS	4.35	5.75	0.34	-1.10
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.3	0.3	0.3
+ Items NOT to be Reclassified to P&L	-0.3	-0.4	0.4	0.4
+ Tax on Items NOT to be Reclassified	—	-0.1	0.1	0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	—	—	—
Comprehensive Income — Owners of Parent	35.4	54.8	3.5	-10.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	4.35	5.75	0.34	-1.10
Diluted EPS — Continuing Operations	4.35	5.75	0.34	-1.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	229.6	353.1	287.0	330.7
Gross Margin %	16.18	16.27	15.15	14.11
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	50.7	77.4	15.3	1.0
Net Income Adj (tax-effected)	35.4	55.1	3.3	-10.6
EPS Adj	4.35	5.75	0.34	-1.10
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	95.8	96.0	96.2	96.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.