| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32,518 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,889 | 1,889 | 1,807 | 1,270 | 934 | ||
| 1,327 | 1,327 | 944 | 765 | 515 | ||
| 31,955 | — | — | — | — | ||
| −563 | −563 | −863 | −504 | −419 | ||
| ₹2,271.80 | — | — | — | — | ||
| 8,167 | 8,167 | 6,661 | 5,743 | 4,927 | ||
| 16.2% | 16.2% | 14.2% | 13.3% | 10.4% | ||
| 0.04× | — | — | — | — | ||
| 2.05× | — | — | — | — | ||
| 15.53× | — | — | — | — | ||
| 25.24× | — | — | — | — | ||
| 57.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 15,592 | 14,596 | 11,561 | 10,241 | 8,804 | ||
| 2,058 | 1,966 | 1,551 | 1,328 | 1,036 | ||
| 1,266 | 1,231 | 1,012 | 854 | 615 | ||
| — | 1,851 | 1,532 | 1,057 | 862 | ||
| 555 | 555 | 478 | 222 | 226 | ||
| — | 545 | 470 | 214 | 225 | ||
| — | 1,296 | 1,053 | 835 | 636 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 32,517.8 | |
| - Cash, Equiv & ST Investments | 934.0 | 1,269.7 | 1,806.8 | 1,889.4 | 1,889.4 | |
| + Total Debt | 514.8 | 765.3 | 943.7 | 1,326.7 | 1,326.7 | |
| Enterprise Value | — | — | — | — | 31,955.1 | |
| Net Debt (memo) | -419.3 | -504.4 | -863.1 | -562.7 | -562.7 | |
| EV per Share | — | — | — | — | 2,271.80 | |
| Total Capital | 4,926.9 | 5,742.8 | 6,661.1 | 8,167.5 | 8,167.5 | |
| Total Debt/Total Capital | 10.45 | 13.33 | 14.17 | 16.24 | 16.24 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 2.05 | |
| EV/EBITDA | — | — | — | — | 15.53 | |
| EV/EBIT | — | — | — | — | 25.24 | |
| EV/Free Cash Flow | — | — | — | — | 57.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,804.0 | 10,240.9 | 11,560.8 | 14,595.9 | 15,591.9 | |
| EBITDA | 1,036.3 | 1,328.0 | 1,551.1 | 1,965.6 | 2,057.6 | |
| EBIT | 614.7 | 854.0 | 1,012.4 | 1,231.4 | 1,265.9 | |
| Operating Cash Flow | 862.0 | 1,057.1 | 1,531.7 | 1,850.7 | — | |
| Free Cash Flow | 225.7 | 222.3 | 478.3 | 554.9 | 554.9 | |
| FCFF (free cash flow to the firm) | 224.8 | 214.4 | 469.6 | 545.1 | — | |
| Capital Expenditure | 636.3 | 834.8 | 1,053.4 | 1,295.8 | — | |