In ₹ Crore except Per Share Latest Annual	ENDURANCE FY26	UNOMINDA FY26	CRAFTSMAN FY26	BALKRISIND FY26	Peer Average
Valuation — at last close
P/E	34.17×	52.33×	67.30×	◆ 32.65×	50.76× -33%
P/B	4.75×	9.19×	7.92×	◆ 3.70×	6.94× -31%
EV/EBITDA	◆ 16.26×	29.05×	23.44×	18.82×	23.77× -32%
Market Cap	₹32,518 Cr	₹62,792 Cr	₹25,848 Cr	₹40,579 Cr	₹43,073 Cr -25%
Growth
Revenue CAGR 3Y	18.35%	20.49%	◆ 36.36%	3.51%	20.12% -9%
Revenue CAGR 5Y	17.39%	25.26%	◆ 38.91%	13.35%	25.84% -33%
Net Income CAGR 3Y	◆ 25.67%	22.40%	15.23%	5.54%	14.39% +78%
Revenue YoY (latest Q)	30.01%	23.79%	◆ 47.14%	25.19%	32.04% -6%
Net Income YoY (latest Q)	8.03%	2.10%	◆ 68.59%	56.35%	42.35% -81%
Profitability
EBITDA Margin	13.47%	11.45%	15.34%	◆ 21.25%	16.01% -16%
Net Income Margin	6.52%	6.53%	4.76%	◆ 11.49%	7.59% -14%
Return on Common Equity	15.16%	◆ 19.07%	12.55%	8.22%	13.28% +14%
Return on Capital Employed	16.83%	◆ 18.89%	14.92%	12.67%	15.49% +9%
Return on Assets	9.17%	◆ 10.09%	4.77%	7.44%	7.43% +23%
Credit & Quality
Total Debt/Equity	◆ 0.19×	0.35×	1.02×	0.37×	0.58× -67%
Interest Coverage	◆ 21.47×	8.28×	2.57×	11.42×	7.42× +189%
Scale — latest FY
Revenue / Total Income	₹14,596 Cr	₹19,658 Cr	₹8,069 Cr	₹10,823 Cr	₹12,850 Cr +14%
Net Income	₹952 Cr	₹1,284 Cr	₹384 Cr	₹1,243 Cr	₹970 Cr -2%
Total Assets	₹11,627 Cr	₹13,705 Cr	₹8,978 Cr	₹17,766 Cr	₹13,483 Cr -14%
EPS	₹67.66	₹20.78	₹160.96	₹64.3	₹82.01 -18%
Book Value per Share	₹486.34	₹118.27	₹1,368.01	₹566.75	₹684.34 -29%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.