In ₹ Crore except Per Share Latest Annual | ENDURANCE FY26 | UNOMINDA FY26 | CRAFTSMAN FY26 | BALKRISIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 40.26× | 58.90× | 73.79× | ◆ 34.20× | 58.90× -32% | |
| P/B | 5.60× | 9.74× | 8.68× | ◆ 3.88× | 8.68× -35% | |
| EV/EBITDA | ◆ 19.21× | 32.40× | 25.48× | 19.66× | 25.48× -25% | |
| Market Cap | ₹38,316 Cr | ₹70,680 Cr | ₹28,341 Cr | ₹42,505 Cr | ₹42,505 Cr -10% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.35% | 20.49% | ◆ 36.36% | 3.51% | 20.49% -10% | |
| Revenue CAGR 5Y | 17.39% | 25.26% | ◆ 38.91% | 13.35% | 25.26% -31% | |
| Net Income CAGR 3Y | ◆ 25.67% | 22.40% | 15.23% | 5.54% | 15.23% +69% | |
| Revenue YoY (latest Q) | 30.01% | 23.79% | ◆ 36.30% | 25.19% | 25.19% +19% | |
| Net Income YoY (latest Q) | 8.03% | 2.10% | ◆ 116.31% | 56.35% | 56.35% -86% | |
| Profitability | ||||||
| EBITDA Margin | 13.47% | 11.45% | 15.34% | ◆ 21.25% | 15.34% -12% | |
| Net Income Margin | 6.52% | 6.53% | 4.76% | ◆ 11.49% | 6.53% -0% | |
| Return on Common Equity | 13.91% | ◆ 16.49% | 11.76% | 8.01% | 11.76% +18% | |
| Return on Capital Employed | 15.05% | ◆ 17.78% | 13.42% | 12.03% | 13.42% +12% | |
| Return on Assets | 8.19% | ◆ 9.37% | 4.28% | 7.00% | 7.00% +17% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.19× | 0.35× | 1.02× | 0.37× | 0.37× -49% | |
| Interest Coverage | ◆ 21.47× | 8.28× | 2.57× | 11.42× | 8.28× +159% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹14,596 Cr | ₹19,658 Cr | ₹8,069 Cr | ₹10,823 Cr | ₹10,823 Cr +35% | |
| Net Income | ₹952 Cr | ₹1,284 Cr | ₹384 Cr | ₹1,243 Cr | ₹1,243 Cr -23% | |
| Total Assets | ₹11,627 Cr | ₹13,705 Cr | ₹8,978 Cr | ₹17,766 Cr | ₹13,705 Cr -15% | |
| EPS | ₹67.66 | ₹20.78 | ₹160.96 | ₹64.3 | ₹64.3 +5% | |
| Book Value per Share | ₹486.34 | ₹125.73 | ₹1,368.01 | ₹566.75 | ₹566.75 -14% | |