| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,594 | 3,612 | 3,134 | 2,635 | ||
| 487 | 290 | 157 | 168 | ||
| 729 | 341 | 392 | 390 | ||
| 378 | 105 | 104 | 118 | ||
| 0.7 | 2.8 | 2.5 | 2.5 | ||
| 16.1 | 15.7 | 27.5 | 25.5 | ||
| 16.8 | 15.8 | 13.0 | 10.9 | ||
| 32.9 | 31.5 | 40.5 | 36.4 | ||
| 16.3 | 69.5 | 78.3 | 72.0 | ||
| 41.8 | 93.3 | 187 | 188 | ||
| 6,280 | 4,545 | 4,096 | 3,611 | ||
Current assets | |||||
| 1,166 | 936 | 872 | 821 | ||
| 1,015 | 788 | 765 | 646 | ||
| 1,847 | 1,419 | 1,262 | 1,162 | ||
| 875 | 1,019 | 505 | 288 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | ||
| 3.0 | 3.4 | 2.0 | 1.7 | ||
| 255 | 198 | 174 | 114 | ||
| 3,994 | 3,427 | 2,708 | 2,211 | ||
| 130 | 153 | 110 | 81.8 | ||
| 5,348 | 4,594 | 3,779 | 3,192 | ||
| 0.0 | 0.0 | 10.6 | 0.0 | ||
| 11,627 | 9,139 | 7,886 | 6,802 | ||
Equity | |||||
| 141 | 141 | 141 | 141 | ||
| 6,700 | 5,577 | 4,837 | 4,271 | ||
| 6,841 | 5,717 | 4,977 | 4,412 | ||
| 6,841 | 5,717 | 4,977 | 4,412 | ||
Liabilities | |||||
| 907 | 623 | 497 | 297 | ||
| 259 | 20.0 | 99.5 | 97.7 | ||
| 1,166 | 643 | 596 | 395 | ||
| 66.1 | 73.5 | 60.2 | 64.5 | ||
| 25.2 | 13.4 | 14.4 | 0.5 | ||
| 86.0 | 0.0 | 0.0 | 0.0 | ||
| 1,343 | 730 | 671 | 460 | ||
| 420 | 320 | 269 | 218 | ||
| 2,369 | 1,974 | 1,604 | 1,426 | ||
| 169 | 160 | 212 | 115 | ||
| 2,958 | 2,455 | 2,085 | 1,759 | ||
| 88.5 | 26.3 | 24.5 | 32.7 | ||
| 22.2 | 16.0 | 7.6 | 15.8 | ||
| 375 | 195 | 120 | 124 | ||
| 3,444 | 2,692 | 2,237 | 1,931 | ||
| 4,787 | 3,422 | 2,908 | 2,390 | ||
| 11,627 | 9,139 | 7,886 | 6,802 | ||
Assets — additional as-filed lines | |||||
| 57.7 | 77.4 | 89.9 | 78.2 | ||
Trade payables — MSME split | |||||
| 169 | 101 | — | — | ||
| 2,201 | 1,873 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,634.7 | 3,133.7 | 3,612.5 | 4,593.9 | 4,593.9 | |
| + Capital Work-in-Progress | 168.4 | 156.7 | 290.2 | 487.2 | 487.2 | |
| + Goodwill | 390.0 | 392.3 | 340.5 | 729.0 | 729.0 | |
| + Other Intangibles | 118.2 | 104.3 | 105.2 | 377.9 | 377.9 | |
| + Intangibles under Development | 2.5 | 2.5 | 2.8 | 0.7 | 0.7 | |
| + Non-current Investments | 25.5 | 27.5 | 15.7 | 16.1 | 16.1 | |
| + Other Non-current Financial Assets | 10.9 | 13.0 | 15.8 | 16.8 | 16.8 | |
| Non-current Financial Assets | 36.4 | 40.5 | 31.5 | 32.9 | 32.9 | |
| + Deferred Tax Assets | 72.0 | 78.3 | 69.5 | 16.3 | 16.3 | |
| + Other Non-current Assets | 188.4 | 187.5 | 93.3 | 41.8 | 41.8 | |
| Total Non-current Assets | 3,610.6 | 4,095.8 | 4,545.4 | 6,279.6 | 6,279.6 | |
| Current Assets | ||||||
| + Inventories | 820.6 | 872.2 | 936.4 | 1,166.0 | 1,166.0 | |
| + Current Investments | 646.4 | 765.1 | 787.9 | 1,014.6 | 1,014.6 | |
| + Trade Receivables | 1,162.0 | 1,262.4 | 1,418.6 | 1,846.6 | 1,846.6 | |
| + Cash & Cash Equivalents | 287.7 | 504.6 | 1,018.9 | 874.8 | 874.8 | |
| + Other Bank Balances | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 1.7 | 2.0 | 3.4 | 3.0 | 3.0 | |
| + Other Current Financial Assets | 113.5 | 173.6 | 198.3 | 255.1 | 255.1 | |
| Current Financial Assets | 2,211.3 | 2,707.7 | 3,427.1 | 3,994.1 | 3,994.1 | |
| + Other Current Assets | 81.8 | 109.5 | 153.0 | 130.1 | 130.1 | |
| Total Current Assets | 3,191.9 | 3,779.4 | 4,593.9 | 5,347.8 | 5,347.8 | |
| + Assets Held for Sale | 0.0 | 10.6 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 6,802.5 | 7,885.7 | 9,139.3 | 11,627.4 | 11,627.4 | |
| Equity | ||||||
| + Equity Share Capital | 140.7 | 140.7 | 140.7 | 140.7 | 140.7 | |
| + Other Equity / Reserves | 4,271.5 | 4,836.8 | 5,576.8 | 6,700.2 | 6,700.2 | |
| Equity — Owners of Parent | 4,412.1 | 4,977.4 | 5,717.4 | 6,840.8 | 6,840.8 | |
| Total Equity | 4,412.1 | 4,977.4 | 5,717.4 | 6,840.8 | 6,840.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 296.9 | 496.7 | 623.2 | 907.1 | 907.1 | |
| + Other Non-current Financial Liab | 97.7 | 99.5 | 20.0 | 258.6 | 258.6 | |
| Non-current Financial Liabilities | 394.5 | 596.2 | 643.2 | 1,165.7 | 1,165.7 | |
| + Provisions — Non-current | 64.5 | 60.2 | 73.5 | 66.1 | 66.1 | |
| + Deferred Tax Liabilities | 0.5 | 14.4 | 13.4 | 25.2 | 25.2 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 86.0 | 86.0 | |
| Non-current Liabilities | 459.6 | 670.8 | 730.1 | 1,342.9 | 1,342.9 | |
| + Borrowings — Current | 217.9 | 268.6 | 320.4 | 419.6 | 419.6 | |
| + Trade Payables | 1,425.7 | 1,604.5 | 1,974.3 | 2,369.3 | 2,369.3 | |
| + Other Current Financial Liab | 114.9 | 211.8 | 159.9 | 169.3 | 169.3 | |
| Current Financial Liabilities | 1,758.5 | 2,084.9 | 2,454.6 | 2,958.1 | 2,958.1 | |
| + Provisions — Current | 32.7 | 24.5 | 26.3 | 88.5 | 88.5 | |
| + Current Tax Liabilities | 15.8 | 7.6 | 16.0 | 22.2 | 22.2 | |
| + Other Current Liabilities | 123.7 | 120.5 | 194.9 | 374.8 | 374.8 | |
| Current Liabilities | 1,930.7 | 2,237.4 | 2,691.8 | 3,443.6 | 3,443.6 | |
| Total Liabilities | 2,390.3 | 2,908.3 | 3,421.9 | 4,786.6 | 4,786.6 | |
| Total Equity & Liabilities | 6,802.5 | 7,885.7 | 9,139.3 | 11,627.4 | 11,627.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 78.2 | 89.9 | 77.4 | 57.7 | 57.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 101.3 | 168.5 | 168.5 | |
| + Dues to Other Creditors — Current | — | — | 1,873.0 | 2,200.7 | 2,200.7 | |