| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,592 | 14,596 | 11,561 | 10,241 | 8,804 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 122 | 124 | 117 | 85.6 | 45.4 | ||
| 15,714 | 14,720 | 11,678 | 10,326 | 8,849 | ||
Expenses | ||||||
| 9,098 | 8,411 | 6,505 | 5,923 | 5,320 | ||
| 127 | 136 | 112 | 141 | 104 | ||
| −93.2 | −129 | −13.5 | −13.3 | −94.6 | ||
| 1,263 | 1,209 | 1,007 | 880 | 764 | ||
| 61.1 | 57.4 | 46.8 | 42.7 | 20.6 | ||
| 792 | 734 | 539 | 474 | 422 | ||
| 3,139 | 3,004 | 2,399 | 1,982 | 1,675 | ||
| 14,387 | 13,422 | 10,595 | 9,430 | 8,210 | ||
| 2,058 | 1,966 | 1,551 | 1,328 | 1,036 | ||
| 1,266 | 1,231 | 1,012 | 854 | 615 | ||
Profit | ||||||
| 1,327 | 1,298 | 1,083 | 897 | 640 | ||
| −21.0 | −21.0 | 12.2 | 0.0 | −10.3 | ||
| 1,306 | 1,277 | 1,095 | 897 | 629 | ||
| 335 | 325 | 245 | 197 | 150 | ||
| 1.0 | 0.0 | 13.0 | 19.3 | −0.6 | ||
| 336 | 325 | 258 | 216 | 150 | ||
| 970 | 952 | 836 | 680 | 480 | ||
| 970 | 952 | 836 | 680 | 480 | ||
| 149 | 312 | 23.2 | −16.7 | 100 | ||
| 1,118 | 1,264 | 860 | 664 | 580 | ||
| 970 | 952 | 836 | 680 | 480 | ||
Per share | ||||||
| ₹68.95 | ₹67.66 | ₹59.46 | ₹48.38 | ₹34.09 | ||
| ₹68.95 | ₹67.66 | ₹59.46 | ₹48.38 | ₹34.09 | ||
Other comprehensive income — detail | ||||||
| 149 | 312 | 23.2 | — | — | ||
| 3.5 | −0.8 | −18.0 | −19.7 | 6.6 | ||
| 0.5 | −0.3 | −2.1 | — | — | ||
| — | — | — | −4.6 | 1.6 | ||
| 145 | 312 | 36.0 | −8.1 | 99.5 | ||
| −0.8 | −0.6 | −3.1 | — | — | ||
| — | — | — | −6.4 | 4.0 | ||
| 1,118 | 1,264 | 860 | 664 | 580 | ||
Per share — as-filed variants | ||||||
| ₹68.95 | ₹67.66 | ₹59.46 | ₹48.38 | ₹34.09 | ||
| ₹68.95 | ₹67.66 | ₹59.46 | ₹48.38 | ₹34.09 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,460 | 6,178 | 4,958 | 4,190 | 3,475 | ||
| 41.4% | 42.3% | 42.9% | 40.9% | 39.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,327 | 1,298 | 1,083 | 897 | 640 | ||
| −21.0 | −21.0 | 12.2 | 0.0 | −10.3 | ||
| 985 | 967 | 827 | 680 | 487 | ||
| ₹70.06 | ₹68.77 | ₹58.80 | ₹48.38 | ₹34.65 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,804.0 | 10,240.9 | 11,560.8 | 14,595.9 | 15,591.9 | |
| Other Income | 45.4 | 85.6 | 117.0 | 124.0 | 121.7 | |
| Total Income | 8,849.5 | 10,326.5 | 11,677.8 | 14,719.9 | 15,713.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,320.2 | 5,923.0 | 6,504.9 | 8,410.7 | 9,098.3 | |
| + Purchases of Stock-in-Trade | 104.0 | 140.9 | 111.8 | 135.6 | 127.0 | |
| + Changes in Inventories | -94.6 | -13.3 | -13.5 | -128.6 | -93.2 | |
| + Employee Benefit Expense | 763.6 | 879.9 | 1,007.3 | 1,208.5 | 1,263.0 | |
| + Finance Costs | 20.6 | 42.7 | 46.8 | 57.4 | 61.1 | |
| + Depreciation & Amortisation | 421.6 | 474.0 | 538.7 | 734.2 | 791.7 | |
| + Other Expenses | 1,674.7 | 1,982.4 | 2,399.3 | 3,004.0 | 3,139.1 | |
| Total Expenses | 8,209.9 | 9,429.5 | 10,595.3 | 13,421.8 | 14,387.1 | |
| EBITDA | 1,036.3 | 1,328.0 | 1,551.1 | 1,965.6 | 2,057.6 | |
| EBIT | 614.7 | 854.0 | 1,012.4 | 1,231.4 | 1,265.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 639.5 | 896.9 | 1,082.5 | 1,298.0 | 1,326.5 | |
| + Exceptional Items | -10.3 | 0.0 | 12.2 | -21.0 | -21.0 | |
| Pretax Income | 629.3 | 896.9 | 1,094.7 | 1,277.1 | 1,305.6 | |
| + Current Tax | 150.3 | 197.2 | 245.3 | 325.4 | 334.7 | |
| + Deferred Tax | -0.6 | 19.3 | 13.0 | 0.0 | 1.0 | |
| Tax Expense | 149.7 | 216.5 | 258.4 | 325.4 | 335.7 | |
| Net Income | 479.6 | 680.5 | 836.4 | 951.7 | 969.9 | |
| + Net Income — Continuing Ops | 479.6 | 680.5 | 836.4 | 951.7 | 969.9 | |
| + Other Comprehensive Income | 100.5 | -16.7 | 23.2 | 312.4 | 148.6 | |
| Total Comprehensive Income | 580.1 | 663.8 | 859.5 | 1,264.1 | 1,118.5 | |
| Net Income to Common | 479.6 | 680.5 | 836.4 | 951.7 | 969.9 | |
| Per Share | ||||||
| Basic EPS | 34.09 | 48.38 | 59.46 | 67.66 | 68.95 | |
| Diluted EPS | 34.09 | 48.38 | 59.46 | 67.66 | 68.95 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 23.2 | 312.4 | 148.6 | |
| + Items NOT to be Reclassified to P&L | 6.6 | -19.7 | -18.0 | -0.8 | 3.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.1 | -0.3 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.6 | -4.6 | — | — | — | |
| + Items to be Reclassified to P&L | 99.5 | -8.1 | 36.0 | 312.3 | 144.8 | |
| + Tax on Items to be Reclassified | — | — | -3.1 | -0.6 | -0.8 | |
| + Tax on Items to be Reclassified — alt tag | 4.0 | -6.4 | — | — | — | |
| Comprehensive Income — Owners of Parent | 580.1 | 663.8 | 859.5 | 1,264.1 | 1,118.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 34.09 | 48.38 | 59.46 | 67.66 | 68.95 | |
| Diluted EPS — Continuing Operations | 34.09 | 48.38 | 59.46 | 67.66 | 68.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,474.5 | 4,190.3 | 4,957.7 | 6,178.2 | 6,459.8 | |
| Gross Margin % | 39.47 | 40.92 | 42.88 | 42.33 | 41.43 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 639.5 | 896.9 | 1,082.5 | 1,298.0 | 1,326.5 | |
| − Exceptional Items (reconciliation) | -10.3 | 0.0 | 12.2 | -21.0 | -21.0 | |
| Net Income Adj (tax-effected) | 487.4 | 680.5 | 827.0 | 967.3 | 985.4 | |
| EPS Adj | 34.65 | 48.38 | 58.80 | 68.77 | 70.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 140.7 | 140.7 | 140.7 | 140.7 | 140.7 | |