eMudhra enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


2,900	—	—	—	—
102	102	181	229	87.9
1.5	1.5	2.0	5.8	—
23.9	23.9	0.0	7.5	25.3
2,823	—	—	—	—
−78.6	−78.6	−181	−222	−62.6
₹344.05	—	—	—	—

936	936	747	670	418
2.5%	2.5%	0.0%	1.1%	6.1%
0.01×	—	—	—	—

3.79×	—	—	—	—
16.23×	—	—	—	—
20.99×	—	—	—	—
745	702	519	373	249
174	159	124	110	87.3
134	125	100	88.7	71.5
—	133	102	72.5	33.6
−52.5	−52.5	18.4	−1.3	−28.5
—	−53.3	18.2	−1.9	−29.1
—	185	83.2	73.9	62.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMUDHRA₹353.45

eMudhra Limited

· Technology

₹ CrorePeersBLSE RSYSTEMS SASKEN PROTEAN AMAGI BCG AURUM CEINSYSMcap ₹2,900 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,899.8
- Cash, Equiv & ST Investments	87.9	229.3	180.8	102.5	102.5
+ Minority Interest	—	5.8	2.0	1.5	1.5
+ Total Debt	25.3	7.5	0.0	23.9	23.9
Enterprise Value	—	—	—	—	2,822.7
Net Debt (memo)	-62.6	-221.8	-180.8	-78.6	-78.6
EV per Share	—	—	—	—	344.05

Total Capital	417.7	669.6	747.3	936.5	936.5
Total Debt/Total Capital	6.06	1.12	0.00	2.55	2.55
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	3.79
EV/EBITDA	—	—	—	—	16.23
EV/EBIT	—	—	—	—	20.99
Reference Items — Trailing FY Values
Sales	248.8	373.1	519.4	701.6	745.0
EBITDA	87.3	109.6	123.9	159.0	174.0
EBIT	71.5	88.7	100.1	124.8	134.5
Operating Cash Flow	33.6	72.5	101.6	132.8	—
Free Cash Flow	-28.5	-1.3	18.4	-52.5	-52.5
FCFF (free cash flow to the firm)	-29.1	-1.9	18.2	-53.3	—
Capital Expenditure	62.1	73.9	83.2	185.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.