alphaveEMUDHRA₹496.60

eMudhra Limited

₹ CrorePeersBLSE RSYSTEMS SASKEN PROTEAN AMAGI BCG AURUM CEINSYSMcap ₹4,074 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	110.8	114.8	134.0	134.0
+ Capital Work-in-Progress	30.3	17.1	18.6	18.6
+ Investment Property	0.0	0.0	0.2	0.2
+ Goodwill	51.1	125.5	294.0	294.0
+ Other Intangibles	90.7	178.8	298.9	298.9
+ Intangibles under Development	20.3	0.2	10.6	10.6
+ Non-current Investments	0.0	1.6	1.6	1.6
+ Other Non-current Financial Assets	1.7	1.7	17.4	17.4
Non-current Financial Assets	1.7	3.4	19.0	19.0
+ Other Non-current Assets	5.5	2.1	2.6	2.6
Total Non-current Assets	310.5	441.9	777.9	777.9
Current Assets
+ Inventories	2.9	1.4	3.9	3.9
+ Current Investments	4.0	79.5	44.2	44.2
+ Trade Receivables	103.3	145.5	189.2	189.2
+ Cash & Cash Equivalents	225.3	101.3	58.2	58.2
+ Other Bank Balances	20.2	6.1	7.0	7.0
+ Short-term Loans	2.5	4.6	5.4	5.4
+ Other Current Financial Assets	3.1	1.7	1.8	1.8
Current Financial Assets	358.4	338.6	305.8	305.8
+ Other Current Assets	75.9	81.3	118.8	118.8
Total Current Assets	439.5	426.2	435.6	435.6
Total Assets	750.0	868.1	1,213.4	1,213.4
Equity
+ Equity Share Capital	40.4	40.7	41.0	41.0
+ Other Equity / Reserves	615.9	704.7	870.1	870.1
Equity — Owners of Parent	656.3	745.3	911.1	911.1
+ Minority Interest	5.8	2.0	1.5	1.5
Total Equity	662.1	747.3	912.6	912.6
Liabilities
+ Borrowings — Non-current	0.0	0.0	13.0	13.0
+ Other Non-current Financial Liab	—	5.5	90.9	90.9
Non-current Financial Liabilities	0.0	5.5	103.9	103.9
+ Provisions — Non-current	2.6	3.5	5.1	5.1
+ Deferred Tax Liabilities	6.7	11.5	16.7	16.7
+ Other Non-current Liabilities	2.9	3.0	17.4	17.4
Non-current Liabilities	12.2	23.5	143.0	143.0
+ Borrowings — Current	7.5	0.0	10.9	10.9
+ Trade Payables	24.0	31.4	60.1	60.1
+ Other Current Financial Liab	13.8	24.2	29.7	29.7
Current Financial Liabilities	45.2	55.6	100.6	100.6
+ Provisions — Current	17.6	19.8	20.6	20.6
+ Current Tax Liabilities	5.1	11.6	14.5	14.5
+ Other Current Liabilities	7.8	10.3	22.1	22.1
Current Liabilities	75.7	97.4	157.8	157.8
Total Liabilities	87.9	120.9	300.8	300.8
Total Equity & Liabilities	750.0	868.1	1,213.4	1,213.4
Assets — additional as-filed lines
+ Current Tax Assets	2.2	4.9	7.0	7.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	2.9	6.8	6.8
+ Dues to Other Creditors — Current	—	28.6	53.3	53.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.