Comp Set EMUDHRA BLSE× RSYSTEMS× SASKEN× + PROTEAN + AMAGI + BCG + AURUM + CEINSYS + DIGITIDE + DSSL + EXPLEOSOL + IZMO
In ₹ Crore except Per Share
Latest Annual
EMUDHRA
FY26
BLSE
FY26
RSYSTEMS
FY26
SASKEN
FY26
Peer
Average
Valuation — at last close P/E 26.90× 23.23× ◆ 16.05×53.53× 30.93× -13% P/B 3.18× ◆ 2.56×3.78× 3.39× 3.24× -2% EV/EBITDA 17.71× 13.29× ◆ 11.16×30.96× 18.47× -4% Market Cap ₹2,900 Cr ₹1,336 Cr ₹2,988 Cr ₹2,895 Cr ₹2,406 Cr +21% Growth Revenue CAGR 3Y ◆ 41.29%— 8.91% 35.55% 22.23% +86% Revenue CAGR 5Y — — 17.33% ◆ 20.14%18.73% Net Income CAGR 3Y ◆ 21.60%— 10.06% -16.15% -3.04% +809% Revenue YoY (latest Q) 29.47% 24.63% ◆ 30.23%25.62% 26.83% +10% Net Income YoY (latest Q) 27.87% 6.30% -26.74% ◆ 143.79%41.12% -32% Profitability EBITDA Margin ◆ 22.67%6.70% 15.66% 7.94% 10.10% +124% Net Income Margin ◆ 15.68%6.20% 9.51% 5.27% 6.99% +124% Return on Common Equity 13.01% 11.44% ◆ 26.30%6.57% 14.77% -12% Return on Capital Employed 13.66% 12.49% ◆ 18.57%5.61% 12.22% +12% Return on Assets 10.57% 9.66% ◆ 11.22%5.52% 8.80% +20% Credit & Quality Total Debt/Equity 0.03× ◆ 0.00×0.26× 0.00× 0.09× -65% Interest Coverage 24.62× ◆ 102.37×16.95× 12.34× 43.89× -44% Scale — latest FY Revenue / Total Income ₹702 Cr ₹1,118 Cr ₹1,958 Cr ₹1,113 Cr ₹1,396 Cr -50% Net Income ₹110 Cr ₹69.3 Cr ₹186 Cr ₹58.6 Cr ₹105 Cr +5% Total Assets ₹1,213 Cr ₹762 Cr ₹2,102 Cr ₹1,166 Cr ₹1,343 Cr -10% EPS ₹13.14 ₹6.33 ₹15.73 ₹35.61 ₹19.22 -32% Book Value per Share ₹111.05 ₹57.52 ₹66.86 ₹562.84 ₹229.07 -52%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
