In ₹ Crore except Per Share Latest Annual | EMUDHRA FY26 | BLSE FY26 | RSYSTEMS FY26 | SASKEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.79× | 50.24× | ◆ 15.49× | 49.99× | 49.99× -24% | |
| P/B | 4.46× | — | ◆ 2.36× | 3.09× | 2.72× +64% | |
| EV/EBITDA | 25.12× | — | ◆ 9.42× | 29.01× | 19.22× +31% | |
| Market Cap | ₹4,074 Cr | — | ₹2,884 Cr | ₹2,703 Cr | ₹2,794 Cr +46% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 41.29% | — | 8.91% | 35.55% | 22.23% +86% | |
| Revenue CAGR 5Y | — | — | 17.33% | ◆ 20.14% | 18.73% | |
| Net Income CAGR 3Y | ◆ 21.60% | — | 10.06% | -16.15% | -3.04% +809% | |
| Revenue YoY (latest Q) | 29.47% | 24.63% | ◆ 30.23% | 24.02% | 24.63% +20% | |
| Net Income YoY (latest Q) | 27.87% | 6.30% | -26.74% | ◆ 135.08% | 6.30% +342% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 22.67% | 6.70% | 15.66% | 7.94% | 7.94% +186% | |
| Net Income Margin | ◆ 15.68% | 6.20% | 9.51% | 5.27% | 6.20% +153% | |
| Return on Common Equity | 11.81% | 10.09% | ◆ 15.20% | 6.16% | 10.09% +17% | |
| Return on Capital Employed | 11.82% | 11.93% | ◆ 14.73% | 5.36% | 11.93% -1% | |
| Return on Assets | 9.07% | ◆ 9.09% | 8.86% | 5.03% | 8.86% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | ◆ 0.00× | 0.26× | 0.00× | 0.00× | |
| Interest Coverage | 24.62× | ◆ 102.37× | 16.95× | 12.34× | 16.95× +45% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹702 Cr | ₹1,118 Cr | ₹1,958 Cr | ₹1,113 Cr | ₹1,118 Cr -37% | |
| Net Income | ₹110 Cr | ₹69.3 Cr | ₹186 Cr | ₹58.6 Cr | ₹69.3 Cr +59% | |
| Total Assets | ₹1,213 Cr | ₹762 Cr | ₹2,102 Cr | ₹1,166 Cr | ₹1,166 Cr +4% | |
| EPS | ₹13.14 | ₹6.33 | ₹15.73 | ₹35.61 | ₹15.73 -16% | |
| Book Value per Share | ₹111.23 | — | ₹103.44 | ₹576.31 | ₹339.88 -67% | |