eMudhra profit and loss

Latest FY26

Revenue: ₹702cr+35.1% on FY25
EBITDA: ₹159cr+28.3% on FY25
Net profit: ₹110cr+26.1% on FY25
EPS: ₹13.14+26.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	745	702	519	373	249
	10.0	11.6	8.5	6.9	5.3
	755	713	528	380	254
	292	277	211	88.9	30.1
	51.8	54.7	30.5	35.4	28.8
	−2.0	−2.5	1.5	−1.9	1.1
	151	139	93.0	81.3	64.4
	6.1	5.1	1.2	3.0	3.4
	39.5	34.3	23.8	20.8	15.8
	78.7	74.6	59.2	59.9	37.2
	617	582	420	287	181
	174	159	124	110	87.3
	134	125	100	88.7	71.5
Profit
	138	131	107	92.7	73.4
	138	131	107	92.7	73.4
	16.8	16.1	15.4	12.1	11.3
	4.6	5.2	4.8	4.2	0.9
	21.4	21.3	20.2	16.3	12.2
	−0.0	−0.0	0.0	0.0	0.0
	117	110	87.2	76.4	61.2
	117	110	87.2	76.4	61.2
	60.7	50.2	−6.2	0.1	−4.9
	178	160	81.0	76.4	56.3
	115	108	84.6	75.1	61.7
	2.0	2.2	2.6	1.3	−0.5
Per share
	₹14.03	₹13.14	₹10.41	₹9.74	₹8.35
	₹13.90	₹13.02	₹10.22	₹9.50	₹8.01
Other comprehensive income — detail
	60.7	50.2	−6.2	—	—
	−0.2	−0.1	0.2	—	—
	—	—	—	0.1	0.5
	−60.5	−50.1	6.0	—	—
	—	—	—	−0.2	4.4
	176	158	78.4	75.2	56.8
	2.0	2.2	2.6	1.3	−0.5
Per share — as-filed variants
	₹14.03	₹13.14	₹10.41	₹9.74	₹8.35
	₹13.90	₹13.02	₹10.22	₹9.50	₹8.01
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	403	372	276	251	189
	54.1%	53.1%	53.2%	67.2%	75.9%
Adjusted (ex-exceptional items) — derived
	138	131	107	92.7	73.4
	117	110	87.2	76.4	61.2
	₹14.03	₹13.14	₹10.41	₹9.74	₹8.35

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMUDHRA₹353.45

eMudhra Limited

· Technology

Annual Quarterly₹ CrorePeersBLSE RSYSTEMS SASKEN PROTEAN AMAGI BCG AURUM CEINSYSMcap ₹2,900 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	248.8	373.1	519.4	701.6	745.0
Other Income	5.3	6.9	8.5	11.6	10.0
Total Income	254.1	380.0	527.8	713.2	755.0
Expenses
+ Cost of Materials Consumed	30.1	88.9	211.2	276.9	291.8
+ Purchases of Stock-in-Trade	28.8	35.4	30.5	54.7	51.8
+ Changes in Inventories	1.1	-1.9	1.5	-2.5	-2.0
+ Employee Benefit Expense	64.4	81.3	93.0	138.8	150.8
+ Finance Costs	3.4	3.0	1.2	5.1	6.1
+ Depreciation & Amortisation	15.8	20.8	23.8	34.3	39.5
+ Other Expenses	37.2	59.9	59.2	74.6	78.7
Total Expenses	180.7	287.4	420.4	581.9	616.6
EBITDA	87.3	109.6	123.9	159.0	174.0
EBIT	71.5	88.7	100.1	124.8	134.5
Profit
PBT before Exceptional Items	73.4	92.7	107.4	131.3	138.4
Pretax Income	73.4	92.7	107.4	131.3	138.4
+ Current Tax	11.3	12.1	15.4	16.1	16.8
+ Deferred Tax	0.9	4.2	4.8	5.2	4.6
Tax Expense	12.2	16.3	20.2	21.3	21.4
+ Share of Associates & JVs	0.0	0.0	0.0	-0.0	-0.0
Net Income	61.2	76.4	87.2	110.0	117.0
+ Net Income — Continuing Ops	61.2	76.4	87.2	110.0	117.0
+ Other Comprehensive Income	-4.9	0.1	-6.2	50.2	60.7
Total Comprehensive Income	56.3	76.4	81.0	160.3	177.7
Net Income to Common	61.7	75.1	84.6	107.8	115.1
Minority Interest	-0.5	1.3	2.6	2.2	2.0
Per Share
Basic EPS	8.35	9.74	10.41	13.14	14.03
Diluted EPS	8.01	9.50	10.22	13.02	13.90
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-6.2	50.2	60.7
+ Tax on Items NOT to be Reclassified	—	—	0.2	-0.1	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.5	0.1	—	—	—
+ Tax on Items to be Reclassified	—	—	6.0	-50.1	-60.5
+ Tax on Items to be Reclassified — alt tag	4.4	-0.2	—	—	—
Comprehensive Income — Owners of Parent	56.8	75.2	78.4	158.0	175.7
Comprehensive Income — Non-controlling Interests	-0.5	1.3	2.6	2.2	2.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.35	9.74	10.41	13.14	14.03
Diluted EPS — Continuing Operations	8.01	9.50	10.22	13.02	13.90
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	188.8	250.7	276.1	372.4	403.4
Gross Margin %	75.91	67.19	53.16	53.08	54.15
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	73.4	92.7	107.4	131.3	138.4
Net Income Adj (tax-effected)	61.2	76.4	87.2	110.0	117.0
EPS Adj	8.35	9.74	10.41	13.14	14.03
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Filed Dscr	3.00	—	—	—	—
Paid Up Equity Capital	37.5	40.4	40.7	41.0	41.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.