Emami Realty DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.84×	0.87×	0.86×	0.73×	0.71×
	1.64×	1.47×	1.69×	1.52×	1.74×
	−120.8%	−159.3%	−105.4%	−180.1%	−32.7%
	0.04×	0.04×	0.04×	0.03×	0.05×
	−9.28×	−9.28×	−13.46×	−63.72×	22.64×
	62.2%	75.5%	82.5%	382.4%	−45.5%
	92.5%	92.5%	127.9%	−477.4%	−34.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMAMIREAL₹68.63

Emami Realty Limited

· Real Estate

₹ CrorePeersNIMBSPROJ SBGLP ATALREAL NILAINFRA NILASPACES GENCON LANCORHOL RVHLMcap ₹301 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.71	0.73	0.86	0.87	0.84
Interest Burden (Pretax/EBIT) ×	1.74	1.52	1.69	1.47	1.64
EBIT Margin %	-32.66	-180.13	-105.44	-159.33	-120.81
Asset Turnover ×	0.05	0.03	0.04	0.04	0.04
Financial Leverage (Assets/Equity) ×	22.64	-63.72	-13.46	-9.28	-9.28
ROE (5-step product, year-end total equity) %	-45.48	382.36	82.55	75.49	62.18
ROE (owners' profit / average owners' equity) %	-34.51	-477.40	127.90	92.48	92.48

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.