E.I.D. Parry (India) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


11,110	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
3,251	3,251	1,467	1,820	1,452
6,153	6,153	4,996	4,154	3,454
2,854	2,854	2,121	1,264	1,191
16,866	—	—	—	—
−397	−397	654	−556	−261
₹948.07	—	—	—	—

17,774	17,774	15,053	12,476	10,730
16.1%	16.1%	14.1%	10.1%	11.1%
0.17×	—	—	—	—

0.43×	—	—	—	—
4.97×	—	—	—	—
6.58×	—	—	—	—
38,840	38,534	31,609	29,413	35,244
3,395	3,450	2,687	2,616	3,194
2,565	2,687	2,175	2,195	2,817
—	1,542	1,936	1,972	359
−75.8	−75.8	890	998	−501
—	−211	803	933	−572
—	1,617	1,046	975	860

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EIDPARRY₹624.50

E.I.D. Parry (India) Ltd.

· FMCG & Retail

₹ CrorePeersBALRAMCHIN TRIVENI DOMS GILLETTE CCL HONASA BIKAJI BBTCMcap ₹11,110 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	11,109.9
- Cash, Equiv & ST Investments	1,451.7	1,820.4	1,466.6	3,251.4	3,251.4
+ Minority Interest	3,454.2	4,153.8	4,995.8	6,153.5	6,153.5
+ Total Debt	1,191.1	1,264.5	2,121.0	2,854.1	2,854.1
Enterprise Value	—	—	—	—	16,866.1
Net Debt (memo)	-260.7	-555.9	654.4	-397.2	-397.2
EV per Share	—	—	—	—	948.07

Total Capital	10,730.1	12,476.5	15,052.5	17,773.7	17,773.7
Total Debt/Total Capital	11.10	10.13	14.09	16.06	16.06
Total Debt/EV	—	—	—	—	0.17

EV/Sales	—	—	—	—	0.43
EV/EBITDA	—	—	—	—	4.97
EV/EBIT	—	—	—	—	6.58
Reference Items — Trailing FY Values
Sales	35,243.8	29,413.1	31,608.6	38,534.1	38,839.9
EBITDA	3,193.6	2,615.6	2,687.2	3,449.7	3,395.0
EBIT	2,817.1	2,194.8	2,174.8	2,686.6	2,564.7
Operating Cash Flow	358.6	1,972.4	1,936.4	1,541.5	—
Free Cash Flow	-501.4	997.6	890.0	-75.8	-75.8
FCFF (free cash flow to the firm)	-572.5	933.3	803.3	-210.7	—
Capital Expenditure	860.0	974.8	1,046.4	1,617.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.