In ₹ Crore except Per Share Latest Annual | EIDPARRY FY26 | BALRAMCHIN FY26 | TRIVENI FY26 | DOMS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 22.94× | 37.13× | ◆ 21.64× | 57.05× | 37.13× -38% | |
| P/B | ◆ 0.88× | 3.40× | 1.73× | 10.09× | 3.40× -74% | |
| EV/EBITDA | ◆ 3.67× | 23.23× | 14.36× | 32.71× | 23.23× -84% | |
| Market Cap | ₹13,072 Cr | ₹14,054 Cr | ₹5,775 Cr | ₹13,133 Cr | ₹13,133 Cr -0% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.02% | 10.36% | 6.49% | ◆ 24.28% | 10.36% -71% | |
| Revenue CAGR 5Y | — | 5.44% | ◆ 10.13% | — | 7.79% | |
| Net Income CAGR 3Y | -8.93% | 10.02% | -46.87% | ◆ 32.55% | 10.02% -189% | |
| Revenue YoY (latest Q) | 3.37% | 6.13% | -0.22% | ◆ 19.25% | 6.13% -45% | |
| Net Income YoY (latest Q) | -32.93% | -14.40% | ◆ 73.81% | -23.39% | -14.40% -129% | |
| Profitability | ||||||
| EBITDA Margin | 8.95% | 11.82% | 7.19% | ◆ 17.31% | 11.82% -24% | |
| Net Income Margin | 3.58% | 6.03% | 3.53% | ◆ 10.30% | 6.03% -41% | |
| Return on Common Equity | 3.82% | 9.15% | 8.04% | ◆ 17.68% | 9.15% -58% | |
| Return on Capital Employed | 16.74% | 10.44% | 10.35% | ◆ 22.18% | 10.44% +60% | |
| Return on Assets | 4.72% | 4.50% | 4.12% | ◆ 13.99% | 4.50% +5% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.19× | 0.77× | 0.64× | ◆ 0.07× | 0.64× -70% | |
| Interest Coverage | 5.92× | 7.30× | 4.03× | ◆ 29.11× | 7.30× -19% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹38,534 Cr | ₹6,271 Cr | ₹7,621 Cr | ₹2,326 Cr | ₹6,271 Cr +514% | |
| Net Income | ₹1,380 Cr | ₹378 Cr | ₹269 Cr | ₹240 Cr | ₹269 Cr +414% | |
| Total Assets | ₹29,254 Cr | ₹8,406 Cr | ₹6,521 Cr | ₹1,712 Cr | ₹6,521 Cr +349% | |
| EPS | ₹32.03 | ₹18.74 | ₹12.19 | ₹37.93 | ₹18.74 +71% | |
| Book Value per Share | ₹838.65 | ₹204.91 | ₹152.71 | ₹214.56 | ₹204.91 +309% | |