| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 38,840 | 38,534 | 31,609 | 29,413 | 35,244 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 290 | 349 | 359 | 304 | 39.2 | ||
| 39,129 | 38,883 | 31,968 | 29,717 | 35,283 | ||
Expenses | ||||||
| 23,113 | 22,967 | 18,311 | 19,924 | 24,135 | ||
| 8,301 | 8,059 | 5,360 | 3,283 | 4,728 | ||
| −1,640 | −1,447 | 608 | −560 | −952 | ||
| 1,391 | 1,309 | 1,035 | 932 | 871 | ||
| 465 | 454 | 372 | 295 | 298 | ||
| 830 | 763 | 512 | 421 | 376 | ||
| 4,279 | 4,198 | 3,607 | 3,219 | 3,268 | ||
| 36,740 | 36,302 | 29,806 | 27,514 | 32,725 | ||
| 3,395 | 3,450 | 2,687 | 2,616 | 3,194 | ||
| 2,565 | 2,687 | 2,175 | 2,195 | 2,817 | ||
Profit | ||||||
| 2,389 | 2,582 | 2,162 | 2,203 | 2,558 | ||
| −478 | −478 | 347 | 0.0 | 44.2 | ||
| 1,911 | 2,103 | 2,508 | 2,203 | 2,602 | ||
| 720 | 787 | 678 | 559 | 749 | ||
| −36.9 | −64.3 | 3.7 | −1.3 | −12.8 | ||
| 683 | 723 | 682 | 558 | 737 | ||
| −0.0 | −0.1 | −53.7 | −27.9 | −38.1 | ||
| 1,227 | 1,380 | 1,773 | 1,618 | 1,828 | ||
| 1,228 | 1,381 | 1,826 | 1,646 | 1,866 | ||
| −33.6 | −32.0 | −204 | 181 | −90.5 | ||
| 1,194 | 1,348 | 1,568 | 1,799 | 1,737 | ||
| 465 | 570 | 878 | 900 | 947 | ||
| 763 | 811 | 894 | 718 | 880 | ||
Per share | ||||||
| ₹26.14 | ₹32.03 | ₹49.47 | ₹50.68 | ₹53.39 | ||
| ₹26.04 | ₹31.91 | ₹49.33 | ₹50.61 | ₹53.25 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | −53.7 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −33.6 | −32.0 | −204 | — | — | ||
| 57.6 | 58.0 | 8.6 | 160 | −134 | ||
| 7.3 | 7.4 | −30.7 | — | — | ||
| — | — | — | 36.5 | −1.9 | ||
| −83.9 | −78.2 | −244 | 57.7 | 41.5 | ||
| 0.0 | 4.5 | 0.0 | — | — | ||
| 398 | 500 | 672 | 1,056 | 921 | ||
| 796 | 849 | 896 | 743 | 816 | ||
Per share — as-filed variants | ||||||
| ₹26.14 | ₹32.03 | ₹49.47 | ₹50.68 | ₹53.39 | ||
| ₹26.04 | ₹31.91 | ₹49.33 | ₹50.61 | ₹53.25 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,065 | 8,956 | 7,329 | 6,767 | 7,332 | ||
| 23.3% | 23.2% | 23.2% | 23.0% | 20.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,389 | 2,582 | 2,162 | 2,203 | 2,558 | ||
| −478 | −478 | 347 | 0.0 | 44.2 | ||
| 1,535 | 1,694 | 1,520 | 1,618 | 1,796 | ||
| ₹32.68 | ₹39.32 | ₹42.42 | ₹50.68 | ₹52.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35,243.8 | 29,413.1 | 31,608.6 | 38,534.1 | 38,839.9 | |
| Other Income | 39.2 | 303.8 | 359.2 | 349.4 | 289.6 | |
| Total Income | 35,283.0 | 29,716.9 | 31,967.8 | 38,883.4 | 39,129.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 24,134.9 | 19,924.1 | 18,311.5 | 22,966.9 | 23,112.9 | |
| + Purchases of Stock-in-Trade | 4,728.2 | 3,282.8 | 5,360.2 | 8,058.6 | 8,301.3 | |
| + Changes in Inventories | -951.8 | -560.4 | 607.5 | -1,447.4 | -1,639.8 | |
| + Employee Benefit Expense | 871.3 | 932.1 | 1,034.8 | 1,308.7 | 1,391.3 | |
| + Finance Costs | 298.2 | 295.4 | 372.4 | 454.1 | 465.1 | |
| + Depreciation & Amortisation | 376.5 | 420.8 | 512.4 | 763.1 | 830.2 | |
| + Other Expenses | 3,267.5 | 3,218.9 | 3,607.5 | 4,197.6 | 4,279.1 | |
| Total Expenses | 32,724.9 | 27,513.8 | 29,806.3 | 36,301.6 | 36,740.3 | |
| EBITDA | 3,193.6 | 2,615.6 | 2,687.2 | 3,449.7 | 3,395.0 | |
| EBIT | 2,817.1 | 2,194.8 | 2,174.8 | 2,686.6 | 2,564.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,558.2 | 2,203.2 | 2,161.6 | 2,581.9 | 2,389.2 | |
| + Exceptional Items | 44.2 | 0.0 | 346.8 | -478.4 | -478.4 | |
| Pretax Income | 2,602.4 | 2,203.2 | 2,508.3 | 2,103.5 | 1,910.8 | |
| + Current Tax | 749.3 | 559.0 | 678.4 | 787.2 | 720.2 | |
| + Deferred Tax | -12.8 | -1.3 | 3.7 | -64.3 | -36.9 | |
| Tax Expense | 736.5 | 557.7 | 682.1 | 722.9 | 683.3 | |
| + Share of Associates & JVs | -38.1 | -27.9 | -53.7 | -0.1 | -0.0 | |
| Net Income | 1,827.7 | 1,617.6 | 1,772.5 | 1,380.5 | 1,227.5 | |
| + Net Income — Continuing Ops | 1,865.8 | 1,645.5 | 1,826.3 | 1,380.6 | 1,227.5 | |
| + Other Comprehensive Income | -90.5 | 181.4 | -204.5 | -32.0 | -33.6 | |
| Total Comprehensive Income | 1,737.3 | 1,799.0 | 1,568.1 | 1,348.4 | 1,193.9 | |
| Net Income to Common | 947.5 | 899.7 | 878.4 | 569.5 | 464.9 | |
| Minority Interest | 880.3 | 717.9 | 894.2 | 810.9 | 762.6 | |
| Per Share | ||||||
| Basic EPS | 53.39 | 50.68 | 49.47 | 32.03 | 26.14 | |
| Diluted EPS | 53.25 | 50.61 | 49.33 | 31.91 | 26.04 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | -53.7 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -204.5 | -32.0 | -33.6 | |
| + Items NOT to be Reclassified to P&L | -133.8 | 160.2 | 8.6 | 58.0 | 57.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -30.7 | 7.4 | 7.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.9 | 36.5 | — | — | — | |
| + Items to be Reclassified to P&L | 41.5 | 57.7 | -243.7 | -78.2 | -83.9 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 4.5 | 0.0 | |
| Comprehensive Income — Owners of Parent | 921.4 | 1,055.9 | 672.3 | 499.7 | 398.2 | |
| Comprehensive Income — Non-controlling Interests | 815.8 | 743.1 | 895.8 | 848.7 | 795.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 53.39 | 50.68 | 49.47 | 32.03 | 26.14 | |
| Diluted EPS — Continuing Operations | 53.25 | 50.61 | 49.33 | 31.91 | 26.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7,332.4 | 6,766.6 | 7,329.5 | 8,956.0 | 9,065.4 | |
| Gross Margin % | 20.80 | 23.01 | 23.19 | 23.24 | 23.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,558.2 | 2,203.2 | 2,161.6 | 2,581.9 | 2,389.2 | |
| − Exceptional Items (reconciliation) | 44.2 | 0.0 | 346.8 | -478.4 | -478.4 | |
| Net Income Adj (tax-effected) | 1,796.0 | 1,617.6 | 1,520.1 | 1,694.4 | 1,534.8 | |
| EPS Adj | 52.46 | 50.68 | 42.42 | 39.32 | 32.68 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | — | 0.18 | — | — | |
| Filed Dscr | 0.00 | — | 28.74 | — | — | |
| Filed Iscr | 0.00 | — | 11.39 | — | — | |
| Paid Up Equity Capital | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 | |