| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,788 | 4,494 | 4,492 | 3,809 | ||
| 304 | 378 | 490 | 476 | ||
| 68.0 | 60.5 | 56.7 | 30.9 | ||
| 617 | 301 | 301 | 16.8 | ||
| 1,063 | 703 | 45.6 | 19.8 | ||
| 52.4 | 43.3 | 30.2 | 23.0 | ||
| 8.2 | 390 | 122 | 154 | ||
| 439 | 0.0 | 508 | 443 | ||
| 1,146 | 785 | 75.1 | 978 | ||
| 720 | 9.8 | 7.3 | 7.7 | ||
| 2,304 | 794 | 590 | 1,429 | ||
| 42.4 | 10.3 | 6.1 | 0.0 | ||
| 260 | 887 | 98.7 | 177 | ||
| 10,507 | 8,063 | 6,232 | 6,134 | ||
Current assets | |||||
| 8,661 | 6,686 | 6,948 | 6,195 | ||
| 2,030 | 1,063 | 646 | 12.2 | ||
| 2,361 | 1,757 | 1,835 | 812 | ||
| 1,222 | 404 | 1,174 | 1,440 | ||
| 86.9 | 3,287 | 1,742 | 26.8 | ||
| 419 | 0.0 | 0.0 | 720 | ||
| 2,451 | 79.2 | 1,532 | 2,555 | ||
| 8,570 | 6,590 | 6,929 | 5,565 | ||
| 1,516 | 2,979 | 1,294 | 833 | ||
| 18,747 | 16,318 | 15,257 | 12,644 | ||
| 0.0 | 0.2 | 4.0 | 0.0 | ||
| 29,254 | 24,381 | 21,493 | 18,778 | ||
Equity | |||||
| 17.8 | 17.8 | 17.8 | 17.8 | ||
| 8,748 | 7,918 | 7,041 | 6,067 | ||
| 8,766 | 7,936 | 7,058 | 6,085 | ||
| 6,153 | 4,996 | 4,154 | 3,454 | ||
| 14,920 | 12,932 | 11,212 | 9,539 | ||
Liabilities | |||||
| 145 | 227 | 204 | 111 | ||
| 639 | 15.7 | 456 | 415 | ||
| 784 | 242 | 660 | 526 | ||
| 71.5 | 44.9 | 33.6 | 28.9 | ||
| 266 | 225 | 255 | 212 | ||
| 6.0 | 542 | 0.2 | 1.7 | ||
| 1,127 | 1,055 | 948 | 769 | ||
| 2,709 | 1,895 | 1,061 | 1,080 | ||
| 4,415 | 7,508 | 7,598 | 6,453 | ||
| 5,605 | 590 | 467 | 657 | ||
| 12,729 | 9,992 | 9,125 | 8,190 | ||
| 164 | 104 | 39.6 | 36.3 | ||
| 16.3 | 8.5 | 0.6 | 57.2 | ||
| 298 | 291 | 168 | 187 | ||
| 13,207 | 10,395 | 9,333 | 8,471 | ||
| 14,334 | 11,450 | 10,281 | 9,239 | ||
| 29,254 | 24,381 | 21,493 | 18,778 | ||
Assets — additional as-filed lines | |||||
| — | 63.1 | 85.3 | 51.2 | ||
Trade payables — MSME split | |||||
| 169 | 79.6 | — | — | ||
| 4,246 | 7,428 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,808.5 | 4,492.2 | 4,494.2 | 5,787.8 | 5,787.8 | |
| + Capital Work-in-Progress | 476.5 | 490.3 | 378.3 | 304.4 | 304.4 | |
| + Investment Property | 30.9 | 56.7 | 60.5 | 68.0 | 68.0 | |
| + Goodwill | 16.8 | 301.0 | 300.9 | 617.4 | 617.4 | |
| + Other Intangibles | 19.8 | 45.6 | 703.4 | 1,062.6 | 1,062.6 | |
| + Intangibles under Development | 23.0 | 30.2 | 43.3 | 52.4 | 52.4 | |
| + Investments (Equity Method) | 153.5 | 121.6 | 390.3 | 8.2 | 8.2 | |
| + Non-current Investments | 443.4 | 507.6 | 0.0 | 438.7 | 438.7 | |
| + Long-term Loans | 977.5 | 75.1 | 784.6 | 1,145.6 | 1,145.6 | |
| + Other Non-current Financial Assets | 7.7 | 7.3 | 9.8 | 719.8 | 719.8 | |
| Non-current Financial Assets | 1,428.6 | 589.9 | 794.4 | 2,304.1 | 2,304.1 | |
| + Deferred Tax Assets | 0.0 | 6.1 | 10.3 | 42.4 | 42.4 | |
| + Other Non-current Assets | 176.6 | 98.7 | 887.2 | 260.3 | 260.3 | |
| Total Non-current Assets | 6,134.2 | 6,232.4 | 8,062.8 | 10,507.4 | 10,507.4 | |
| Current Assets | ||||||
| + Inventories | 6,194.9 | 6,948.4 | 6,685.9 | 8,660.7 | 8,660.7 | |
| + Current Investments | 12.2 | 646.0 | 1,062.7 | 2,029.8 | 2,029.8 | |
| + Trade Receivables | 812.0 | 1,834.6 | 1,757.4 | 2,361.4 | 2,361.4 | |
| + Cash & Cash Equivalents | 1,439.6 | 1,174.4 | 403.9 | 1,221.6 | 1,221.6 | |
| + Other Bank Balances | 26.8 | 1,742.3 | 3,287.1 | 86.9 | 86.9 | |
| + Short-term Loans | 720.0 | 0.0 | 0.0 | 418.7 | 418.7 | |
| + Other Current Financial Assets | 2,555.0 | 1,531.5 | 79.2 | 2,451.4 | 2,451.4 | |
| Current Financial Assets | 5,565.5 | 6,928.8 | 6,590.4 | 8,569.7 | 8,569.7 | |
| + Other Current Assets | 832.8 | 1,294.1 | 2,979.1 | 1,516.2 | 1,516.2 | |
| Total Current Assets | 12,644.3 | 15,256.6 | 16,318.4 | 18,746.5 | 18,746.5 | |
| + Assets Held for Sale | 0.0 | 4.0 | 0.2 | 0.0 | 0.0 | |
| Total Assets | 18,778.5 | 21,493.0 | 24,381.4 | 29,253.9 | 29,253.9 | |
| Equity | ||||||
| + Equity Share Capital | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 | |
| + Other Equity / Reserves | 6,067.1 | 7,040.5 | 7,918.0 | 8,748.3 | 8,748.3 | |
| Equity — Owners of Parent | 6,084.8 | 7,058.3 | 7,935.7 | 8,766.1 | 8,766.1 | |
| + Minority Interest | 3,454.2 | 4,153.8 | 4,995.8 | 6,153.5 | 6,153.5 | |
| Total Equity | 9,539.0 | 11,212.0 | 12,931.5 | 14,919.6 | 14,919.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 110.9 | 203.9 | 226.5 | 144.9 | 144.9 | |
| + Other Non-current Financial Liab | 414.7 | 456.0 | 15.7 | 638.8 | 638.8 | |
| Non-current Financial Liabilities | 525.6 | 659.9 | 242.2 | 783.7 | 783.7 | |
| + Provisions — Non-current | 28.9 | 33.6 | 44.9 | 71.5 | 71.5 | |
| + Deferred Tax Liabilities | 212.3 | 254.5 | 225.5 | 265.8 | 265.8 | |
| + Other Non-current Liabilities | 1.7 | 0.2 | 542.4 | 6.0 | 6.0 | |
| Non-current Liabilities | 768.5 | 948.2 | 1,054.9 | 1,127.0 | 1,127.0 | |
| + Borrowings — Current | 1,080.2 | 1,060.5 | 1,894.5 | 2,709.3 | 2,709.3 | |
| + Trade Payables | 6,452.9 | 7,597.7 | 7,507.8 | 4,414.8 | 4,414.8 | |
| + Other Current Financial Liab | 657.1 | 466.8 | 590.0 | 5,605.0 | 5,605.0 | |
| Current Financial Liabilities | 8,190.2 | 9,125.1 | 9,992.2 | 12,729.1 | 12,729.1 | |
| + Provisions — Current | 36.3 | 39.6 | 103.6 | 164.1 | 164.1 | |
| + Current Tax Liabilities | 57.2 | 0.6 | 8.5 | 16.3 | 16.3 | |
| + Other Current Liabilities | 187.4 | 167.5 | 290.6 | 297.8 | 297.8 | |
| Current Liabilities | 8,471.0 | 9,332.8 | 10,395.0 | 13,207.3 | 13,207.3 | |
| Total Liabilities | 9,239.5 | 10,281.0 | 11,449.9 | 14,334.3 | 14,334.3 | |
| Total Equity & Liabilities | 18,778.5 | 21,493.0 | 24,381.4 | 29,253.9 | 29,253.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 51.2 | 85.3 | 63.1 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 79.6 | 168.9 | 168.9 | |
| + Dues to Other Creditors — Current | — | — | 7,428.2 | 4,245.9 | 4,245.9 | |