Dwarikesh Sugar Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


796	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
54.5	13.3	82.3	0.8	0.7
334	334	503	451	371
1,075	—	—	—	—
279	320	421	450	370
₹58.01	—	—	—	—

1,122	1,162	1,309	1,273	1,111
29.7%	28.7%	38.4%	35.4%	33.4%
0.31×	—	—	—	—

0.79×	—	—	—	—
12.81×	—	—	—	—
19.05×	—	—	—	—
8.81×	—	—	—	—
1,365	1,402	1,359	1,710	2,103
83.9	86.9	113	205	215
56.4	50.1	64.5	152	164
—	129	60.7	13.4	314
122	122	48.3	−37.4	215
—	118	39.4	−45.1	205
—	7.0	12.4	50.8	98.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

DWARKESH₹42.95

Dwarikesh Sugar Industries Limited

· FMCG & Retail

₹ CrorePeersDBOL MAGADSUGAR ZUARIIND DHAMPURSUG UTTAMSUGAR UGARSUGAR MAWANASUG AVADHSUGARMcap ₹796 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	795.9
- Cash, Equiv & ST Investments	0.7	0.8	82.3	13.3	54.5
+ Total Debt	370.8	450.5	503.2	333.7	333.7
Enterprise Value	—	—	—	—	1,075.0
Net Debt (memo)	370.1	449.7	421.0	320.4	279.2
EV per Share	—	—	—	—	58.01

Total Capital	1,110.6	1,272.6	1,309.4	1,162.4	1,121.7
Total Debt/Total Capital	33.38	35.40	38.43	28.71	29.75
Total Debt/EV	—	—	—	—	0.31

EV/Sales	—	—	—	—	0.79
EV/EBITDA	—	—	—	—	12.81
EV/EBIT	—	—	—	—	19.05
EV/Free Cash Flow	—	—	—	—	8.81
Reference Items — Trailing FY Values
Sales	2,103.0	1,709.6	1,358.9	1,401.9	1,365.3
EBITDA	214.5	204.9	113.5	86.9	83.9
EBIT	164.3	152.4	64.5	50.1	56.4
Operating Cash Flow	313.9	13.4	60.7	129.1	—
Free Cash Flow	215.2	-37.4	48.3	122.1	122.1
FCFF (free cash flow to the firm)	205.4	-45.1	39.4	118.3	—
Capital Expenditure	98.7	50.8	12.4	7.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.