In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 578.3 | 543.4 | 525.8 | 525.8 | |
| + Capital Work-in-Progress | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 4.8 | 3.5 | 2.3 | 2.3 | |
| + Non-current Investments | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 2.7 | 2.1 | 2.2 | 2.2 | |
| Non-current Financial Assets | 3.0 | 2.4 | 2.5 | 2.5 | |
| + Deferred Tax Assets | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | 3.9 | 7.1 | 7.0 | 7.0 | |
| Total Non-current Assets | 590.4 | 556.6 | 537.7 | 537.7 | |
| Current Assets | |||||
| + Inventories | 740.9 | 750.7 | 677.8 | 677.8 | |
| + Current Investments | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Trade Receivables | 35.7 | 61.8 | 49.9 | 49.9 | |
| + Cash & Cash Equivalents | 0.6 | 82.0 | 13.1 | 13.1 | |
| + Other Bank Balances | 33.0 | 0.9 | 2.5 | 2.5 | |
| + Other Current Financial Assets | 0.1 | 0.1 | 3.5 | 3.5 | |
| Current Financial Assets | 69.5 | 145.0 | 69.2 | 69.2 | |
| + Other Current Assets | 14.5 | 10.6 | 13.0 | 13.0 | |
| Total Current Assets | 824.9 | 906.3 | 760.0 | 760.0 | |
| Total Assets | 1,415.3 | 1,462.9 | 1,297.7 | 1,297.7 | |
| Equity | |||||
| + Equity Share Capital | 18.8 | 18.5 | 18.5 | 18.5 | |
| + Other Equity / Reserves | 803.3 | 787.7 | 810.2 | 810.2 | |
| Equity — Owners of Parent | 822.1 | 806.2 | 828.7 | 828.7 | |
| Total Equity | 822.1 | 806.2 | 828.7 | 828.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 147.2 | 92.6 | 55.6 | 55.6 | |
| + Other Non-current Financial Liab | 4.0 | 3.3 | 2.6 | 2.6 | |
| Non-current Financial Liabilities | 151.2 | 95.9 | 58.2 | 58.2 | |
| + Provisions — Non-current | 27.8 | 31.0 | 30.8 | 30.8 | |
| + Deferred Tax Liabilities | 31.5 | 50.9 | 52.7 | 52.7 | |
| + Other Non-current Liabilities | 0.0 | 1.8 | 1.7 | 1.7 | |
| Non-current Liabilities | 210.5 | 179.7 | 143.3 | 143.3 | |
| + Borrowings — Current | 303.3 | 410.6 | 278.1 | 278.1 | |
| + Trade Payables | 43.2 | 31.8 | 10.3 | 10.3 | |
| + Other Current Financial Liab | 22.8 | 17.5 | 16.1 | 16.1 | |
| Current Financial Liabilities | 369.3 | 459.9 | 304.5 | 304.5 | |
| + Provisions — Current | 5.5 | 6.6 | 10.2 | 10.2 | |
| + Current Tax Liabilities | 4.3 | 1.7 | 3.0 | 3.0 | |
| + Other Current Liabilities | 3.6 | 8.8 | 7.9 | 7.9 | |
| Current Liabilities | 382.7 | 477.0 | 325.7 | 325.7 | |
| Total Liabilities | 593.2 | 656.6 | 469.0 | 469.0 | |
| Total Equity & Liabilities | 1,415.3 | 1,462.9 | 1,297.7 | 1,297.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.3 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | 30.5 | 10.1 | 10.1 | |