Dwarikesh Sugar Industries profit and loss

Latest FY26

Revenue: ₹1,402cr+3.2% on FY25
EBITDA: ₹86.9cr−23.4% on FY25
Net profit: ₹30.8cr+32.1% on FY25
EPS: ₹1.66+31.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,365	1,402	1,359	1,710	2,103	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	11.8	7.2	6.4	11.7	14.0
	1,377	1,409	1,365	1,721	2,117
	1,007	1,027	1,031	1,426	1,424
	7.3	8.5	8.0	11.1	9.0
	56.9	63.2	−6.6	−178	201
	111	112	110	119	118
	11.6	14.8	18.5	20.1	25.8
	27.5	36.7	48.9	52.5	50.2
	99.0	104	102	127	136
	1,320	1,367	1,313	1,577	1,964
	83.9	86.9	113	205	215
	56.4	50.1	64.5	152	164
Profit
	56.6	42.5	52.5	144	153
	56.6	42.5	52.5	144	153
	10.2	10.2	9.6	25.0	26.5
	12.4	1.5	19.5	35.4	21.2
	22.6	11.7	29.1	60.5	47.7
	34.0	30.8	23.3	83.5	105
	34.0	30.8	23.3	83.5	105
	0.8	0.8	−0.4	−0.9	−0.6
	34.8	31.6	22.9	82.6	104
Per share
	₹1.83	₹1.66	₹1.26	₹4.44	₹5.57
	₹1.83	₹1.66	₹1.26	₹4.44	₹5.57
Other comprehensive income — detail
	0.8	0.8	−0.4	—	—
	—	1.0	−0.6	−1.2	−0.9
	0.3	0.3	−0.1	—	—
	—	—	—	−0.3	−0.2
	—	—	—	0.0	104
Per share — as-filed variants
	₹1.83	₹1.66	₹1.26	₹4.44	₹5.57
	₹1.83	₹1.66	₹1.26	₹4.44	₹5.57
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	294	303	326	450	468
	21.6%	21.6%	24.0%	26.3%	22.3%
Adjusted (ex-exceptional items) — derived
	56.6	42.5	52.5	144	153
	34.0	30.8	23.3	83.5	105
	₹1.83	₹1.66	₹1.26	₹4.44	₹5.57

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

DWARKESH₹42.95

Dwarikesh Sugar Industries Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersDBOL MAGADSUGAR ZUARIIND DHAMPURSUG UTTAMSUGAR UGARSUGAR MAWANASUG AVADHSUGARMcap ₹796 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,103.0	1,709.6	1,358.9	1,401.9	1,365.3
Other Income	14.0	11.7	6.4	7.2	11.8
Total Income	2,117.0	1,721.2	1,365.3	1,409.1	1,377.1
Expenses
+ Cost of Materials Consumed	1,424.5	1,425.8	1,031.5	1,027.1	1,006.9
+ Purchases of Stock-in-Trade	9.0	11.1	8.0	8.5	7.3
+ Changes in Inventories	201.4	-177.7	-6.6	63.2	56.9
+ Employee Benefit Expense	118.0	118.5	110.4	112.0	111.2
+ Finance Costs	25.8	20.1	18.5	14.8	11.6
+ Depreciation & Amortisation	50.2	52.5	48.9	36.7	27.5
+ Other Expenses	135.6	126.9	102.1	104.2	99.0
Total Expenses	1,964.5	1,577.3	1,312.9	1,366.6	1,320.5
EBITDA	214.5	204.9	113.5	86.9	83.9
EBIT	164.3	152.4	64.5	50.1	56.4
Profit
PBT before Exceptional Items	152.5	144.0	52.5	42.5	56.6
Pretax Income	152.5	144.0	52.5	42.5	56.6
+ Current Tax	26.5	25.0	9.6	10.2	10.2
+ Deferred Tax	21.2	35.4	19.5	1.5	12.4
Tax Expense	47.7	60.5	29.1	11.7	22.6
Net Income	104.8	83.5	23.3	30.8	34.0
+ Net Income — Continuing Ops	104.8	83.5	23.3	30.8	34.0
+ Other Comprehensive Income	-0.6	-0.9	-0.4	0.8	0.8
Total Comprehensive Income	104.2	82.6	22.9	31.6	34.8
Per Share
Basic EPS	5.57	4.44	1.26	1.66	1.83
Diluted EPS	5.57	4.44	1.26	1.66	1.83
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	0.8	0.8
+ Items NOT to be Reclassified to P&L	-0.9	-1.2	-0.6	1.0	—
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.3	0.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	-0.3	—	—	—
Comprehensive Income — Owners of Parent	104.2	0.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	5.57	4.44	1.26	1.66	1.83
Diluted EPS — Continuing Operations	5.57	4.44	1.26	1.66	1.83
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	468.2	450.3	326.0	303.1	294.2
Gross Margin %	22.26	26.34	23.99	21.62	21.55
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	152.5	144.0	52.5	42.5	56.6
Net Income Adj (tax-effected)	104.8	83.5	23.3	30.8	34.0
EPS Adj	5.57	4.44	1.26	1.66	1.83
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Filed Debt Equity	1.00	1.00	—	—	0.14
Filed Dscr	3.00	2.00	—	—	-0.47
Filed Iscr	—	8.00	—	—	-4.47
Paid Up Equity Capital	18.8	18.8	18.5	18.5	18.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.