Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | DWARKESH FY26 | DBOL FY26 | MAGADSUGAR FY26 | ZUARIIND FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.87× | 33.13× | 11.46× | ◆ 6.59× | 17.06× +52% | |
| P/B | 0.96× | 0.82× | 0.83× | ◆ 0.20× | 0.61× +57% | |
| EV/EBITDA | 12.82× | 14.18× | ◆ 9.64× | 40.15× | 21.33× -40% | |
| Market Cap | ₹796 Cr | ₹838 Cr | ₹728 Cr | ₹712 Cr | ₹759 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.64% | 5.69% | ◆ 9.29% | 3.04% | 6.01% -310% | |
| Revenue CAGR 5Y | -5.28% | — | ◆ 5.51% | 4.62% | 5.06% -204% | |
| Net Income CAGR 3Y | -33.49% | -39.03% | ◆ 8.11% | -29.75% | -20.22% -66% | |
| Revenue YoY (latest Q) | 4.33% | 17.21% | -6.76% | ◆ 21.16% | 10.54% -59% | |
| Net Income YoY (latest Q) | 59.80% | ◆ 267.23% | -5593.79% | 110.74% | -1738.61% +103% | |
| Profitability | ||||||
| EBITDA Margin | 6.20% | 4.18% | ◆ 11.82% | 6.76% | 7.59% -18% | |
| Net Income Margin | 2.20% | 0.80% | 5.10% | ◆ 10.12% | 5.34% -59% | |
| Return on Common Equity | 3.77% | 2.47% | ◆ 7.41% | 2.49% | 4.12% -9% | |
| Return on Capital Employed | 5.12% | 5.49% | ◆ 10.67% | 0.67% | 5.61% -9% | |
| Return on Assets | 2.23% | 1.07% | ◆ 3.77% | 1.31% | 2.05% +9% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.40× | 1.03× | 0.79× | 0.72× | 0.85× -53% | |
| Interest Coverage | ◆ 3.39× | 1.14× | 3.30× | 0.17× | 1.54× +121% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,402 Cr | ₹3,133 Cr | ₹1,245 Cr | ₹1,045 Cr | ₹1,808 Cr -22% | |
| Net Income | ₹30.8 Cr | ₹25.2 Cr | ₹63.5 Cr | ₹106 Cr | ₹64.8 Cr -52% | |
| Total Assets | ₹1,298 Cr | ₹2,322 Cr | ₹1,680 Cr | ₹7,164 Cr | ₹3,722 Cr -65% | |
| EPS | ₹1.66 | ₹3.81 | ₹45.07 | ₹36.25 | ₹28.38 -94% | |
| Book Value per Share | ₹44.72 | ₹154.64 | ₹624.62 | ₹1,215.91 | ₹665.06 -93% | |