| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 312 | — | — | — | — | |
| 114 | 114 | 122 | 72.3 | 63.4 | |
| 5.8 | 5.8 | −0.3 | 0.0 | 0.4 | |
| 2.9 | 2.9 | 0.2 | 0.4 | 1.0 | |
| 207 | — | — | — | — | |
| −111 | −111 | −121 | −71.8 | −62.4 | |
| ₹38.78 | — | — | — | — | |
| 322 | 322 | 301 | 237 | 158 | |
| 0.9% | 0.9% | 0.1% | 0.2% | 0.6% | |
| 0.01× | — | — | — | — | |
| 0.59× | — | — | — | — | |
| −4.61× | — | — | — | — | |
| −4.25× | — | — | — | — | |
| 38.08× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 351 | 661 | 1,292 | 1,135 | 773 | |
| −44.8 | 2.9 | 88.7 | 94.0 | 98.9 | |
| −48.6 | −0.7 | 84.9 | 90.3 | 95.4 | |
| — | 8.3 | 57.4 | 21.9 | 49.6 | |
| 5.4 | 5.4 | 56.3 | 20.7 | 48.5 | |
| — | 5.4 | 56.0 | 20.6 | 48.4 | |
| — | 2.9 | 1.1 | 1.2 | 1.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 311.6 | |
| - Cash, Equiv & ST Investments | 63.4 | 72.3 | 121.5 | 113.7 | 113.7 | |
| + Minority Interest | 0.4 | 0.0 | -0.3 | 5.8 | 5.8 | |
| + Total Debt | 1.0 | 0.4 | 0.2 | 2.9 | 2.9 | |
| Enterprise Value | — | — | — | — | 206.6 | |
| Net Debt (memo) | -62.4 | -71.8 | -121.3 | -110.8 | -110.8 | |
| EV per Share | — | — | — | — | 38.78 | |
| Total Capital | 158.1 | 236.9 | 300.8 | 322.4 | 322.4 | |
| Total Debt/Total Capital | 0.65 | 0.19 | 0.07 | 0.90 | 0.90 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 0.59 | |
| EV/EBITDA | — | — | — | — | -4.61 | |
| EV/EBIT | — | — | — | — | -4.25 | |
| EV/Free Cash Flow | — | — | — | — | 38.08 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 773.3 | 1,135.0 | 1,291.9 | 660.6 | 350.6 | |
| EBITDA | 98.9 | 94.0 | 88.7 | 2.9 | -44.8 | |
| EBIT | 95.4 | 90.3 | 84.9 | -0.7 | -48.6 | |
| Operating Cash Flow | 49.6 | 21.9 | 57.4 | 8.3 | — | |
| Free Cash Flow | 48.5 | 20.7 | 56.3 | 5.4 | 5.4 | |
| FCFF (free cash flow to the firm) | 48.4 | 20.6 | 56.0 | 5.4 | — | |
| Capital Expenditure | 1.1 | 1.2 | 1.1 | 2.9 | — | |