| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 351 | 661 | 1,292 | 1,135 | 773 | |
| 20.2 | 19.1 | 8.6 | 3.3 | 3.3 | |
| 371 | 680 | 1,300 | 1,138 | 777 | |
Expenses | |||||
| 324 | 586 | 1,142 | 998 | 645 | |
| 42.0 | 43.7 | 42.6 | 28.5 | 17.4 | |
| 2.5 | 2.4 | 3.6 | 1.2 | 1.3 | |
| 3.8 | 3.6 | 3.8 | 3.7 | 3.5 | |
| 29.6 | 27.6 | 18.8 | 14.4 | 11.5 | |
| 402 | 664 | 1,211 | 1,046 | 679 | |
| −44.8 | 2.9 | 88.7 | 94.0 | 98.9 | |
| −48.6 | −0.7 | 84.9 | 90.3 | 95.4 | |
Profit | |||||
| −30.9 | 15.9 | 89.9 | 92.5 | 97.4 | |
| −30.9 | 15.9 | 89.9 | 92.5 | 97.4 | |
| −2.3 | 4.5 | 26.8 | 25.8 | 26.0 | |
| −5.1 | −0.3 | −1.9 | −2.0 | −1.1 | |
| −7.4 | 4.3 | 24.8 | 23.8 | 24.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −23.5 | 11.6 | 65.1 | 68.6 | 72.5 | |
| −23.5 | 11.6 | 65.1 | 68.6 | 72.5 | |
| −0.7 | −0.8 | −0.0 | −0.2 | −0.4 | |
| −24.2 | 10.8 | 65.0 | 68.5 | 72.1 | |
| −24.2 | 11.6 | 65.4 | 69.0 | 72.5 | |
| −0.1 | 0.1 | −0.4 | −0.4 | −0.0 | |
Per share | |||||
| −₹4.40 | ₹2.17 | ₹12.32 | ₹13.02 | ₹13.88 | |
| −₹4.39 | ₹2.16 | ₹12.17 | ₹12.61 | ₹13.32 | |
Other comprehensive income — detail | |||||
| −0.7 | −0.8 | −0.0 | — | — | |
| −0.0 | −0.1 | −0.1 | — | −0.5 | |
| −0.0 | −0.0 | 0.0 | — | — | |
| — | — | — | 0.2 | −0.1 | |
| — | −0.7 | 0.1 | −0.0 | — | |
| — | — | — | −0.1 | — | |
| −24.9 | 10.7 | 65.4 | 68.8 | 72.1 | |
| −0.1 | 0.1 | −0.4 | −0.4 | −0.0 | |
Per share — as-filed variants | |||||
| −₹4.40 | ₹2.17 | ₹12.32 | ₹13.02 | ₹13.88 | |
| −₹4.39 | ₹2.16 | ₹12.17 | ₹12.61 | ₹13.32 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 26.8 | 74.2 | 150 | 137 | 128 | |
| 7.6% | 11.2% | 11.6% | 12.1% | 16.5% | |
Adjusted (ex-exceptional items) — derived | |||||
| −30.9 | 15.9 | 89.9 | 92.5 | 97.4 | |
| −23.5 | 11.6 | 65.1 | 68.6 | 72.5 | |
| −₹4.40 | ₹2.17 | ₹12.32 | ₹13.02 | ₹13.88 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 773.3 | 1,135.0 | 1,291.9 | 660.6 | 350.6 | |
| Other Income | 3.3 | 3.3 | 8.6 | 19.1 | 20.2 | |
| Total Income | 776.5 | 1,138.3 | 1,300.4 | 679.6 | 370.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 645.4 | 998.2 | 1,141.8 | 586.3 | 323.8 | |
| + Employee Benefit Expense | 17.4 | 28.5 | 42.6 | 43.7 | 42.0 | |
| + Finance Costs | 1.3 | 1.2 | 3.6 | 2.4 | 2.5 | |
| + Depreciation & Amortisation | 3.5 | 3.7 | 3.8 | 3.6 | 3.8 | |
| + Other Expenses | 11.5 | 14.4 | 18.8 | 27.6 | 29.6 | |
| Total Expenses | 679.1 | 1,045.9 | 1,210.6 | 663.7 | 401.8 | |
| EBITDA | 98.9 | 94.0 | 88.7 | 2.9 | -44.8 | |
| EBIT | 95.4 | 90.3 | 84.9 | -0.7 | -48.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 97.4 | 92.5 | 89.9 | 15.9 | -30.9 | |
| Pretax Income | 97.4 | 92.5 | 89.9 | 15.9 | -30.9 | |
| + Current Tax | 26.0 | 25.8 | 26.8 | 4.5 | -2.3 | |
| + Deferred Tax | -1.1 | -2.0 | -1.9 | -0.3 | -5.1 | |
| Tax Expense | 24.9 | 23.8 | 24.8 | 4.3 | -7.4 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 72.5 | 68.6 | 65.1 | 11.6 | -23.5 | |
| + Net Income — Continuing Ops | 72.5 | 68.6 | 65.1 | 11.6 | -23.5 | |
| + Other Comprehensive Income | -0.4 | -0.2 | -0.0 | -0.8 | -0.7 | |
| Total Comprehensive Income | 72.1 | 68.5 | 65.0 | 10.8 | -24.2 | |
| Net Income to Common | 72.5 | 69.0 | 65.4 | 11.6 | -24.2 | |
| Minority Interest | -0.0 | -0.4 | -0.4 | 0.1 | -0.1 | |
| Per Share | ||||||
| Basic EPS | 13.88 | 13.02 | 12.32 | 2.17 | -4.40 | |
| Diluted EPS | 13.32 | 12.61 | 12.17 | 2.16 | -4.39 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.8 | -0.7 | |
| + Items NOT to be Reclassified to P&L | -0.5 | — | -0.1 | -0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | 0.2 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.0 | 0.1 | -0.7 | — | |
| + Tax on Items to be Reclassified — alt tag | — | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 72.1 | 68.8 | 65.4 | 10.7 | -24.9 | |
| Comprehensive Income — Non-controlling Interests | -0.0 | -0.4 | -0.4 | 0.1 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 13.88 | 13.02 | 12.32 | 2.17 | -4.40 | |
| Diluted EPS — Continuing Operations | 13.32 | 12.61 | 12.17 | 2.16 | -4.39 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 127.9 | 136.8 | 150.1 | 74.2 | 26.8 | |
| Gross Margin % | 16.54 | 12.06 | 11.62 | 11.24 | 7.64 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 97.4 | 92.5 | 89.9 | 15.9 | -30.9 | |
| Net Income Adj (tax-effected) | 72.5 | 68.6 | 65.1 | 11.6 | -23.5 | |
| EPS Adj | 13.88 | 13.02 | 12.32 | 2.17 | -4.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 10.5 | 10.6 | 10.7 | 10.7 | 10.7 | |