In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7.5 | 12.7 | 14.1 | 14.1 | |
| + Investment Property | 1.6 | 1.5 | 1.5 | 1.5 | |
| + Goodwill | 0.9 | 0.9 | 6.7 | 6.7 | |
| + Other Intangibles | 1.6 | 0.2 | 8.9 | 8.9 | |
| + Intangibles under Development | 0.3 | 0.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.3 | 10.8 | 1.0 | 1.0 | |
| Non-current Financial Assets | 4.3 | 10.8 | 1.0 | 1.0 | |
| + Deferred Tax Assets | 4.5 | 6.3 | 6.6 | 6.6 | |
| + Other Non-current Assets | 0.2 | — | 0.6 | 0.6 | |
| Total Non-current Assets | 20.9 | 32.7 | 39.3 | 39.3 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Current Investments | 43.9 | 89.8 | 102.6 | 102.6 | |
| + Trade Receivables | 265.0 | 294.3 | 134.4 | 134.4 | |
| + Cash & Cash Equivalents | 28.4 | 31.8 | 11.1 | 11.1 | |
| + Other Bank Balances | 29.2 | 26.9 | 37.3 | 37.3 | |
| + Other Current Financial Assets | 10.6 | 5.9 | 2.3 | 2.3 | |
| Current Financial Assets | 377.1 | 448.6 | 287.6 | 287.6 | |
| + Other Current Assets | 11.0 | 8.5 | 42.7 | 42.7 | |
| Total Current Assets | 397.7 | 466.0 | 344.4 | 344.4 | |
| Total Assets | 418.6 | 498.7 | 383.7 | 383.7 | |
| Equity | |||||
| + Equity Share Capital | 10.6 | 10.7 | 10.7 | 10.7 | |
| + Other Equity / Reserves | 225.8 | 290.3 | 303.1 | 303.1 | |
| Equity — Owners of Parent | 236.4 | 301.0 | 313.8 | 313.8 | |
| + Minority Interest | 0.0 | -0.3 | 5.8 | 5.8 | |
| Total Equity | 236.4 | 300.6 | 319.5 | 319.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.2 | 0.1 | 0.9 | 0.9 | |
| + Other Non-current Financial Liab | 4.8 | 9.1 | 7.6 | 7.6 | |
| Non-current Financial Liabilities | 5.0 | 9.1 | 8.6 | 8.6 | |
| + Provisions — Non-current | 4.1 | 5.4 | 6.2 | 6.2 | |
| Non-current Liabilities | 9.2 | 14.6 | 14.8 | 14.8 | |
| + Borrowings — Current | 0.2 | 0.1 | 1.9 | 1.9 | |
| + Trade Payables | 163.0 | 164.7 | 34.7 | 34.7 | |
| + Other Current Financial Liab | 2.9 | 11.0 | 5.6 | 5.6 | |
| Current Financial Liabilities | 166.1 | 175.8 | 42.3 | 42.3 | |
| + Provisions — Current | 0.4 | 0.7 | 0.8 | 0.8 | |
| + Other Current Liabilities | 6.5 | 7.1 | 6.3 | 6.3 | |
| Current Liabilities | 173.0 | 183.6 | 49.4 | 49.4 | |
| Total Liabilities | 182.2 | 198.1 | 64.2 | 64.2 | |
| Total Equity & Liabilities | 418.6 | 498.7 | 383.7 | 383.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 9.7 | 8.9 | 14.0 | 14.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 45.7 | 1.3 | 1.3 | |
| + Dues to Other Creditors — Current | — | 119.0 | 33.4 | 33.4 | |