| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 14.1 | 12.7 | 7.5 | 8.3 | |
| 0.0 | — | 0.0 | 0.0 | |
| 1.5 | 1.5 | 1.6 | 1.7 | |
| 6.7 | 0.9 | 0.9 | 0.9 | |
| 8.9 | 0.2 | 1.6 | 3.1 | |
| 0.0 | 0.2 | 0.3 | — | |
| 1.0 | 10.8 | 4.3 | 3.9 | |
| 1.0 | 10.8 | 4.3 | 3.9 | |
| 6.6 | 6.3 | 4.5 | 2.5 | |
| 0.6 | — | 0.2 | 0.6 | |
| 39.3 | 32.7 | 20.9 | 21.0 | |
Current assets | ||||
| 0.1 | 0.0 | 0.0 | 0.0 | |
| 103 | 89.8 | 43.9 | 44.4 | |
| 134 | 294 | 265 | 202 | |
| 11.1 | 31.8 | 28.4 | 19.0 | |
| 37.3 | 26.9 | 29.2 | 17.9 | |
| 2.3 | 5.9 | 10.6 | 13.2 | |
| 288 | 449 | 377 | 296 | |
| 42.7 | 8.5 | 11.0 | 4.2 | |
| 344 | 466 | 398 | 302 | |
| 384 | 499 | 419 | 323 | |
Equity | ||||
| 10.7 | 10.7 | 10.6 | 10.5 | |
| 303 | 290 | 226 | 146 | |
| 314 | 301 | 236 | 157 | |
| 5.8 | −0.3 | 0.0 | 0.4 | |
| 320 | 301 | 236 | 157 | |
Liabilities | ||||
| 0.9 | 0.1 | 0.2 | 0.9 | |
| 7.6 | 9.1 | 4.8 | 5.7 | |
| 8.6 | 9.1 | 5.0 | 6.5 | |
| 6.2 | 5.4 | 4.1 | 2.9 | |
| 14.8 | 14.6 | 9.2 | 9.5 | |
| 1.9 | 0.1 | 0.2 | 0.1 | |
| 34.7 | 165 | 163 | 139 | |
| 5.6 | 11.0 | 2.9 | 9.6 | |
| 42.3 | 176 | 166 | 149 | |
| 0.8 | 0.7 | 0.4 | 0.2 | |
| 6.3 | 7.1 | 6.5 | 7.1 | |
| 49.4 | 184 | 173 | 156 | |
| 64.2 | 198 | 182 | 166 | |
| 384 | 499 | 419 | 323 | |
Assets — additional as-filed lines | ||||
| 14.0 | 8.9 | 9.7 | 1.4 | |
Trade payables — MSME split | ||||
| 1.3 | 45.7 | — | — | |
| 33.4 | 119 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8.3 | 7.5 | 12.7 | 14.1 | 14.1 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | — | 0.0 | 0.0 | |
| + Investment Property | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | |
| + Goodwill | 0.9 | 0.9 | 0.9 | 6.7 | 6.7 | |
| + Other Intangibles | 3.1 | 1.6 | 0.2 | 8.9 | 8.9 | |
| + Intangibles under Development | — | 0.3 | 0.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.9 | 4.3 | 10.8 | 1.0 | 1.0 | |
| Non-current Financial Assets | 3.9 | 4.3 | 10.8 | 1.0 | 1.0 | |
| + Deferred Tax Assets | 2.5 | 4.5 | 6.3 | 6.6 | 6.6 | |
| + Other Non-current Assets | 0.6 | 0.2 | — | 0.6 | 0.6 | |
| Total Non-current Assets | 21.0 | 20.9 | 32.7 | 39.3 | 39.3 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Current Investments | 44.4 | 43.9 | 89.8 | 102.6 | 102.6 | |
| + Trade Receivables | 201.9 | 265.0 | 294.3 | 134.4 | 134.4 | |
| + Cash & Cash Equivalents | 19.0 | 28.4 | 31.8 | 11.1 | 11.1 | |
| + Other Bank Balances | 17.9 | 29.2 | 26.9 | 37.3 | 37.3 | |
| + Other Current Financial Assets | 13.2 | 10.6 | 5.9 | 2.3 | 2.3 | |
| Current Financial Assets | 296.3 | 377.1 | 448.6 | 287.6 | 287.6 | |
| + Other Current Assets | 4.2 | 11.0 | 8.5 | 42.7 | 42.7 | |
| Total Current Assets | 301.9 | 397.7 | 466.0 | 344.4 | 344.4 | |
| Total Assets | 322.9 | 418.6 | 498.7 | 383.7 | 383.7 | |
| Equity | ||||||
| + Equity Share Capital | 10.5 | 10.6 | 10.7 | 10.7 | 10.7 | |
| + Other Equity / Reserves | 146.3 | 225.8 | 290.3 | 303.1 | 303.1 | |
| Equity — Owners of Parent | 156.7 | 236.4 | 301.0 | 313.8 | 313.8 | |
| + Minority Interest | 0.4 | 0.0 | -0.3 | 5.8 | 5.8 | |
| Total Equity | 157.1 | 236.4 | 300.6 | 319.5 | 319.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.9 | 0.2 | 0.1 | 0.9 | 0.9 | |
| + Other Non-current Financial Liab | 5.7 | 4.8 | 9.1 | 7.6 | 7.6 | |
| Non-current Financial Liabilities | 6.5 | 5.0 | 9.1 | 8.6 | 8.6 | |
| + Provisions — Non-current | 2.9 | 4.1 | 5.4 | 6.2 | 6.2 | |
| Non-current Liabilities | 9.5 | 9.2 | 14.6 | 14.8 | 14.8 | |
| + Borrowings — Current | 0.1 | 0.2 | 0.1 | 1.9 | 1.9 | |
| + Trade Payables | 139.3 | 163.0 | 164.7 | 34.7 | 34.7 | |
| + Other Current Financial Liab | 9.6 | 2.9 | 11.0 | 5.6 | 5.6 | |
| Current Financial Liabilities | 149.0 | 166.1 | 175.8 | 42.3 | 42.3 | |
| + Provisions — Current | 0.2 | 0.4 | 0.7 | 0.8 | 0.8 | |
| + Other Current Liabilities | 7.1 | 6.5 | 7.1 | 6.3 | 6.3 | |
| Current Liabilities | 156.3 | 173.0 | 183.6 | 49.4 | 49.4 | |
| Total Liabilities | 165.8 | 182.2 | 198.1 | 64.2 | 64.2 | |
| Total Equity & Liabilities | 322.9 | 418.6 | 498.7 | 383.7 | 383.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.4 | 9.7 | 8.9 | 14.0 | 14.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 45.7 | 1.3 | 1.3 | |
| + Dues to Other Creditors — Current | — | — | 119.0 | 33.4 | 33.4 | |