| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 164 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.4 | 3.1 | 2.1 | 4.1 | 2.4 | ||
| 163 | — | — | — | — | ||
| −1.4 | −3.1 | −2.1 | −4.1 | −2.4 | ||
| ₹11.29 | — | — | — | — | ||
| 123 | 113 | 64.6 | 47.8 | 34.5 | ||
| 1.64× | — | — | — | — | ||
| 5.84× | — | — | — | — | ||
| 7.76× | — | — | — | — | ||
| 3.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 99.1 | 95.5 | 65.4 | 47.7 | 25.6 | ||
| 27.9 | 28.2 | 20.7 | 14.8 | 5.9 | ||
| 21.0 | 21.3 | 16.4 | 12.3 | 4.7 | ||
| — | 47.6 | 32.9 | 27.8 | 2.6 | ||
| 47.5 | 47.5 | 9.5 | 3.3 | −1.0 | ||
| — | 47.5 | 9.5 | 3.3 | −1.1 | ||
| — | 0.1 | 23.4 | 24.5 | 3.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 164.1 | |
| - Cash, Equiv & ST Investments | 2.4 | 4.1 | 2.1 | 3.1 | 1.4 | |
| Enterprise Value | — | — | — | — | 162.7 | |
| Net Debt (memo) | -2.4 | -4.1 | -2.1 | -3.1 | -1.4 | |
| EV per Share | — | — | — | — | 11.29 | |
| Total Capital | 34.5 | 47.8 | 64.6 | 112.5 | 122.6 | |
| EV/Sales | — | — | — | — | 1.64 | |
| EV/EBITDA | — | — | — | — | 5.84 | |
| EV/EBIT | — | — | — | — | 7.76 | |
| EV/Free Cash Flow | — | — | — | — | 3.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 25.6 | 47.7 | 65.4 | 95.5 | 99.1 | |
| EBITDA | 5.9 | 14.8 | 20.7 | 28.2 | 27.9 | |
| EBIT | 4.7 | 12.3 | 16.4 | 21.3 | 21.0 | |
| Operating Cash Flow | 2.6 | 27.8 | 32.9 | 47.6 | — | |
| Free Cash Flow | -1.0 | 3.3 | 9.5 | 47.5 | 47.5 | |
| FCFF (free cash flow to the firm) | -1.1 | 3.3 | 9.5 | 47.5 | — | |
| Capital Expenditure | 3.6 | 24.5 | 23.4 | 0.1 | — | |