In ₹ Crore except Per Share Latest Annual | DRCSYSTEMS FY26 | TRIGYN FY26 | SECMARK FY26 | CALSOFT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.21× | 87.81× | 59.75× | — | 73.78× -88% | |
| P/B | 1.65× | ◆ 0.02× | 6.56× | — | 3.29× -50% | |
| EV/EBITDA | 6.49× | ◆ -124.12× | 23.69× | — | -50.21× +113% | |
| Market Cap | ₹186 Cr | ₹17.3 Cr | ₹154 Cr | — | ₹85.4 Cr +118% | |
| Growth | ||||||
| Revenue CAGR 3Y | 55.04% | -8.45% | — | ◆ 92.31% | 41.93% +31% | |
| Revenue CAGR 5Y | — | -0.18% | — | ◆ 68.32% | 34.07% | |
| Net Income CAGR 3Y | 42.38% | -61.45% | — | ◆ 263.52% | 101.03% -58% | |
| Revenue YoY (latest Q) | 27.84% | 12.59% | 55.48% | ◆ 328.80% | 55.48% -50% | |
| Net Income YoY (latest Q) | 27.79% | 175.67% | 79.25% | ◆ 2070.76% | 175.67% -84% | |
| Profitability | ||||||
| EBITDA Margin | 29.47% | 0.37% | 18.71% | ◆ 75.74% | 18.71% +58% | |
| Net Income Margin | 20.23% | 0.20% | 6.84% | ◆ 54.06% | 6.84% +196% | |
| Return on Common Equity | 17.12% | 0.25% | 10.97% | ◆ 25.75% | 10.97% +56% | |
| Return on Capital Employed | 18.64% | 0.07% | 9.97% | ◆ 28.89% | 9.97% +87% | |
| Return on Assets | 12.55% | 0.20% | 5.33% | ◆ 21.43% | 5.33% +135% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.01× | 0.55× | 0.04× | 0.04× -100% | |
| Interest Coverage | ◆ 40.50× | 0.21× | 10.21× | — | 5.21× +677% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹95.5 Cr | ₹976 Cr | ₹37.5 Cr | ₹19.7 Cr | ₹37.5 Cr +154% | |
| Net Income | ₹19.3 Cr | ₹2 Cr | ₹2.6 Cr | ₹10.6 Cr | ₹2.6 Cr +653% | |
| Total Assets | ₹154 Cr | ₹982 Cr | ₹48.2 Cr | ₹49.6 Cr | ₹49.6 Cr +211% | |
| EPS | ₹1.4 | ₹0.64 | ₹2.46 | ₹1.72 | ₹1.72 -19% | |
| Book Value per Share | ₹7.81 | ₹2,587.93 | ₹22.41 | ₹66.76 | ₹66.76 -88% | |