| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 99.1 | 95.5 | 65.4 | 47.7 | 25.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.0 | 2.0 | 0.3 | 0.1 | 4.2 | ||
| 103 | 97.5 | 65.7 | 47.8 | 29.9 | ||
Expenses | ||||||
| 26.9 | 30.2 | 19.9 | 18.3 | 12.0 | ||
| 0.8 | 0.5 | 0.0 | 0.1 | 0.6 | ||
| 6.9 | 6.8 | 4.3 | 2.5 | 1.2 | ||
| 44.2 | 37.1 | 24.8 | 14.6 | 7.7 | ||
| 78.9 | 74.7 | 49.0 | 35.5 | 21.6 | ||
| 27.9 | 28.2 | 20.7 | 14.8 | 5.9 | ||
| 21.0 | 21.3 | 16.4 | 12.3 | 4.7 | ||
Profit | ||||||
| 24.2 | 22.8 | 16.7 | 12.3 | 8.3 | ||
| −0.9 | −0.9 | 0.0 | 0.0 | 0.0 | ||
| 23.3 | 22.0 | 16.7 | 12.3 | 8.3 | ||
| 1.5 | 2.1 | 2.2 | 0.7 | 0.6 | ||
| −0.4 | −0.4 | −0.4 | 0.0 | 0.9 | ||
| 1.1 | 1.7 | 1.8 | 0.7 | 1.5 | ||
| −1.8 | −1.0 | 0.1 | 0.0 | −0.1 | ||
| 20.4 | 19.3 | 15.1 | 11.7 | 6.7 | ||
| 22.2 | 20.3 | 14.9 | 11.6 | 6.8 | ||
| 0.2 | 0.2 | −0.1 | −0.0 | −0.1 | ||
| 20.6 | 19.5 | 15.0 | 11.6 | 6.6 | ||
| 20.2 | 19.3 | 15.1 | 11.7 | 6.7 | ||
| 0.2 | 0.1 | 0.0 | 0.0 | — | ||
Per share | ||||||
| ₹1.46 | ₹1.40 | ₹1.14 | ₹0.88 | ₹1.64 | ||
| ₹1.45 | ₹1.40 | ₹1.13 | ₹0.87 | ₹1.63 | ||
Other comprehensive income — detail | ||||||
| — | 0.2 | −0.1 | — | — | ||
| — | 0.2 | −0.1 | −0.0 | −0.1 | ||
| — | 0.1 | 0.0 | — | — | ||
| 20.4 | 19.4 | 15.0 | 11.6 | 6.6 | ||
| 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.46 | ₹1.40 | ₹1.14 | ₹0.88 | ₹1.64 | ||
| ₹1.45 | ₹1.40 | ₹1.13 | ₹0.87 | ₹1.63 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 24.2 | 22.8 | 16.7 | 12.3 | 8.3 | ||
| −0.9 | −0.9 | 0.0 | 0.0 | 0.0 | ||
| 21.3 | 20.1 | 15.1 | 11.7 | 6.7 | ||
| ₹1.52 | ₹1.46 | ₹1.14 | ₹0.88 | ₹1.64 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 25.6 | 47.7 | 65.4 | 95.5 | 99.1 | |
| Other Income | 4.2 | 0.1 | 0.3 | 2.0 | 4.0 | |
| Total Income | 29.9 | 47.8 | 65.7 | 97.5 | 103.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 12.0 | 18.3 | 19.9 | 30.2 | 26.9 | |
| + Finance Costs | 0.6 | 0.1 | 0.0 | 0.5 | 0.8 | |
| + Depreciation & Amortisation | 1.2 | 2.5 | 4.3 | 6.8 | 6.9 | |
| + Other Expenses | 7.7 | 14.6 | 24.8 | 37.1 | 44.2 | |
| Total Expenses | 21.6 | 35.5 | 49.0 | 74.7 | 78.9 | |
| EBITDA | 5.9 | 14.8 | 20.7 | 28.2 | 27.9 | |
| EBIT | 4.7 | 12.3 | 16.4 | 21.3 | 21.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 8.3 | 12.3 | 16.7 | 22.8 | 24.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.9 | -0.9 | |
| Pretax Income | 8.3 | 12.3 | 16.7 | 22.0 | 23.3 | |
| + Current Tax | 0.6 | 0.7 | 2.2 | 2.1 | 1.5 | |
| + Deferred Tax | 0.9 | 0.0 | -0.4 | -0.4 | -0.4 | |
| Tax Expense | 1.5 | 0.7 | 1.8 | 1.7 | 1.1 | |
| + Share of Associates & JVs | -0.1 | 0.0 | 0.1 | -1.0 | -1.8 | |
| Net Income | 6.7 | 11.7 | 15.1 | 19.3 | 20.4 | |
| + Net Income — Continuing Ops | 6.8 | 11.6 | 14.9 | 20.3 | 22.2 | |
| + Other Comprehensive Income | -0.1 | -0.0 | -0.1 | 0.2 | 0.2 | |
| Total Comprehensive Income | 6.6 | 11.6 | 15.0 | 19.5 | 20.6 | |
| Net Income to Common | 6.7 | 11.7 | 15.1 | 19.3 | 20.2 | |
| Minority Interest | — | 0.0 | 0.0 | 0.1 | 0.2 | |
| Per Share | ||||||
| Basic EPS | 1.64 | 0.88 | 1.14 | 1.40 | 1.46 | |
| Diluted EPS | 1.63 | 0.87 | 1.13 | 1.40 | 1.45 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 0.2 | — | |
| + Items NOT to be Reclassified to P&L | -0.1 | -0.0 | -0.1 | 0.2 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.1 | — | |
| Comprehensive Income — Owners of Parent | 6.6 | 11.6 | 15.0 | 19.4 | 20.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.64 | 0.88 | 1.14 | 1.40 | 1.46 | |
| Diluted EPS — Continuing Operations | 1.63 | 0.87 | 1.13 | 1.40 | 1.45 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 8.3 | 12.3 | 16.7 | 22.8 | 24.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.9 | -0.9 | |
| Net Income Adj (tax-effected) | 6.7 | 11.7 | 15.1 | 20.1 | 21.3 | |
| EPS Adj | 1.64 | 0.88 | 1.14 | 1.46 | 1.52 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 4.4 | 13.2 | 13.4 | 14.4 | 14.4 | |