In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.1 | 0.8 | 0.6 | 0.6 | |
| + Other Intangibles | 16.3 | 46.7 | 44.8 | 44.8 | |
| + Intangibles under Development | 10.4 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 20.8 | 20.9 | 38.3 | 38.3 | |
| + Long-term Loans | 0.0 | 0.0 | 50.0 | 50.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.3 | 0.4 | 0.4 | |
| Non-current Financial Assets | 21.0 | 21.2 | 88.6 | 88.6 | |
| + Deferred Tax Assets | — | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Assets | 0.1 | 0.0 | 0.6 | 0.6 | |
| Total Non-current Assets | 48.9 | 68.7 | 134.8 | 134.8 | |
| Current Assets | |||||
| + Trade Receivables | 19.7 | 9.7 | 2.2 | 2.2 | |
| + Cash & Cash Equivalents | 4.1 | 2.1 | 3.1 | 3.1 | |
| + Short-term Loans | 0.4 | 0.0 | 2.5 | 2.5 | |
| + Other Current Financial Assets | 3.6 | 15.5 | 1.8 | 1.8 | |
| Current Financial Assets | 27.7 | 27.3 | 9.6 | 9.6 | |
| + Other Current Assets | 2.0 | 3.5 | 9.6 | 9.6 | |
| Total Current Assets | 29.7 | 30.8 | 19.2 | 19.2 | |
| Total Assets | 78.6 | 99.5 | 154.0 | 154.0 | |
| Equity | |||||
| + Equity Share Capital | 13.2 | 13.4 | 14.4 | 14.4 | |
| + Other Equity / Reserves | 34.6 | 51.2 | 98.1 | 98.1 | |
| Equity — Owners of Parent | 47.8 | 64.6 | 112.5 | 112.5 | |
| Total Equity | 47.8 | 64.6 | 112.5 | 112.5 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.6 | 0.4 | 0.3 | 0.3 | |
| Non-current Financial Liabilities | 0.6 | 0.4 | 0.3 | 0.3 | |
| + Provisions — Non-current | 0.6 | 0.9 | 1.7 | 1.7 | |
| + Deferred Tax Liabilities | 0.6 | 0.2 | 0.0 | 0.0 | |
| Non-current Liabilities | 1.9 | 1.5 | 1.9 | 1.9 | |
| + Trade Payables | 0.1 | 2.1 | 5.3 | 5.3 | |
| + Other Current Financial Liab | 19.2 | 1.5 | 10.8 | 10.8 | |
| Current Financial Liabilities | 19.4 | 3.6 | 16.2 | 16.2 | |
| + Provisions — Current | 0.2 | 0.3 | 0.4 | 0.4 | |
| + Current Tax Liabilities | — | 1.7 | 1.6 | 1.6 | |
| + Other Current Liabilities | 9.2 | 28.0 | 21.3 | 21.3 | |
| Current Liabilities | 28.9 | 33.4 | 39.5 | 39.5 | |
| Total Liabilities | 30.7 | 34.9 | 41.5 | 41.5 | |
| Total Equity & Liabilities | 78.6 | 99.5 | 154.0 | 154.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.3 | 4.7 | 4.7 | |
| + Dues to Other Creditors — Current | — | 1.8 | 0.6 | 0.6 | |