| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 11,119 | — | — | — | — | |
| 53.5 | 53.5 | 60.5 | 56.4 | 34.3 | |
| 82.4 | 82.4 | 79.7 | 27.8 | 17.9 | |
| 89.6 | 89.6 | 153 | 116 | — | |
| 11,238 | — | — | — | — | |
| 36.1 | 36.1 | 92.6 | 59.4 | — | |
| ₹1,851.72 | — | — | — | — | |
| 1,392 | 1,392 | 1,236 | 958 | — | |
| 6.4% | 6.4% | 12.4% | 12.1% | — | |
| 0.01× | — | — | — | — | |
| 4.62× | — | — | — | — | |
| 29.08× | — | — | — | — | |
| 38.05× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 2,435 | 2,326 | 1,913 | 1,537 | 1,212 | |
| 386 | 403 | 348 | 273 | 187 | |
| 295 | 314 | 279 | 221 | 146 | |
| — | 254 | 183 | 183 | — | |
| −26.4 | −26.4 | −26.7 | 29.1 | — | |
| — | −29.5 | −29.6 | 26.1 | — | |
| — | 281 | 210 | 153 | 136 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,119.3 | |
| - Cash, Equiv & ST Investments | 34.3 | 56.4 | 60.5 | 53.5 | 53.5 | |
| + Minority Interest | 17.9 | 27.8 | 79.7 | 82.4 | 82.4 | |
| + Total Debt | — | 115.9 | 153.1 | 89.6 | 89.6 | |
| Enterprise Value | — | — | — | — | 11,237.8 | |
| Net Debt (memo) | — | 59.4 | 92.6 | 36.1 | 36.1 | |
| EV per Share | — | — | — | — | 1,851.72 | |
| Total Capital | — | 958.1 | 1,235.6 | 1,391.7 | 1,391.7 | |
| Total Debt/Total Capital | — | 12.09 | 12.39 | 6.44 | 6.44 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 4.62 | |
| EV/EBITDA | — | — | — | — | 29.08 | |
| EV/EBIT | — | — | — | — | 38.05 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,211.9 | 1,537.1 | 1,912.6 | 2,326.4 | 2,434.6 | |
| EBITDA | 186.7 | 272.7 | 348.4 | 402.6 | 386.4 | |
| EBIT | 146.0 | 221.5 | 279.3 | 314.5 | 295.3 | |
| Operating Cash Flow | — | 182.6 | 183.3 | 254.3 | — | |
| Free Cash Flow | — | 29.1 | -26.7 | -26.4 | -26.4 | |
| FCFF (free cash flow to the firm) | — | 26.1 | -29.6 | -29.5 | — | |
| Capital Expenditure | 136.3 | 153.5 | 210.0 | 280.8 | — | |