| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 594 | 498 | 381 | 280 | |
| 162 | 60.3 | 25.4 | 6.9 | |
| 86.1 | 76.5 | 54.3 | — | |
| 75.8 | 74.6 | 62.4 | 2.0 | |
| 36.5 | 40.9 | 0.1 | 0.1 | |
| 0.0 | 1.5 | 1.5 | — | |
| 1.5 | 0.0 | 0.0 | — | |
| 27.3 | 20.8 | 12.9 | — | |
| 28.8 | 20.8 | 12.9 | — | |
| 11.5 | 9.7 | 5.7 | — | |
| 77.4 | 48.1 | 29.8 | 17.4 | |
| 1,073 | 831 | 574 | — | |
Current assets | ||||
| 377 | 294 | 225 | 185 | |
| 164 | 134 | 64.6 | — | |
| 53.5 | 60.5 | 56.4 | 34.3 | |
| 8.3 | 165 | 249 | 7.4 | |
| 2.1 | 1.9 | 0.7 | 0.8 | |
| 1.6 | 33.2 | 20.1 | — | |
| 229 | 395 | 391 | — | |
| 33.2 | 0.0 | 0.0 | — | |
| 639 | 689 | 616 | — | |
| 1,712 | 1,520 | 1,190 | — | |
Equity | ||||
| 60.7 | 60.7 | 60.7 | — | |
| 1,159 | 942 | 754 | 337 | |
| 1,220 | 1,003 | 814 | — | |
| 82.4 | 79.7 | 27.8 | 17.9 | |
| 1,302 | 1,083 | 842 | — | |
Liabilities | ||||
| 38.0 | 106 | 83.7 | — | |
| 41.5 | 44.6 | 43.0 | 30.3 | |
| 79.6 | 150 | 127 | — | |
| 26.3 | 18.8 | 14.9 | — | |
| 10.0 | 11.3 | — | — | |
| 116 | 180 | 142 | — | |
| 51.6 | 47.6 | 32.2 | — | |
| 125 | 109 | 90.4 | 87.0 | |
| 63.6 | 56.0 | 54.1 | 27.0 | |
| 240 | 213 | 177 | — | |
| 12.8 | 8.9 | 5.2 | — | |
| 3.9 | 2.8 | 1.6 | 7.4 | |
| 36.9 | 32.5 | 22.6 | 20.0 | |
| 294 | 257 | 206 | — | |
| 410 | 437 | 348 | — | |
| 1,712 | 1,520 | 1,190 | — | |
Trade payables — MSME split | ||||
| 33.0 | 23.7 | — | — | |
| 92.2 | 85.4 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 279.9 | 381.4 | 498.4 | 594.4 | 594.4 | |
| + Capital Work-in-Progress | 6.9 | 25.4 | 60.3 | 162.1 | 162.1 | |
| + Investment Property | — | 54.3 | 76.5 | 86.1 | 86.1 | |
| + Goodwill | 2.0 | 62.4 | 74.6 | 75.8 | 75.8 | |
| + Other Intangibles | 0.1 | 0.1 | 40.9 | 36.5 | 36.5 | |
| + Investments (Equity Method) | — | 1.5 | 1.5 | 0.0 | 0.0 | |
| + Non-current Investments | — | 0.0 | 0.0 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | — | 12.9 | 20.8 | 27.3 | 27.3 | |
| Non-current Financial Assets | — | 12.9 | 20.8 | 28.8 | 28.8 | |
| + Deferred Tax Assets | — | 5.7 | 9.7 | 11.5 | 11.5 | |
| + Other Non-current Assets | 17.4 | 29.8 | 48.1 | 77.4 | 77.4 | |
| Total Non-current Assets | — | 573.5 | 830.8 | 1,072.6 | 1,072.6 | |
| Current Assets | ||||||
| + Inventories | 184.6 | 225.1 | 294.0 | 377.0 | 377.0 | |
| + Trade Receivables | — | 64.6 | 134.3 | 163.7 | 163.7 | |
| + Cash & Cash Equivalents | 34.3 | 56.4 | 60.5 | 53.5 | 53.5 | |
| + Other Bank Balances | 7.4 | 249.4 | 164.9 | 8.3 | 8.3 | |
| + Short-term Loans | 0.8 | 0.7 | 1.9 | 2.1 | 2.1 | |
| + Other Current Financial Assets | — | 20.1 | 33.2 | 1.6 | 1.6 | |
| Current Financial Assets | — | 391.4 | 394.8 | 229.2 | 229.2 | |
| + Other Current Assets | — | 0.0 | 0.0 | 33.2 | 33.2 | |
| Total Current Assets | — | 616.5 | 688.8 | 639.3 | 639.3 | |
| Total Assets | — | 1,190.0 | 1,519.6 | 1,711.9 | 1,711.9 | |
| Equity | ||||||
| + Equity Share Capital | — | 60.7 | 60.7 | 60.7 | 60.7 | |
| + Other Equity / Reserves | 337.1 | 753.7 | 942.1 | 1,159.0 | 1,159.0 | |
| Equity — Owners of Parent | — | 814.4 | 1,002.8 | 1,219.7 | 1,219.7 | |
| + Minority Interest | 17.9 | 27.8 | 79.7 | 82.4 | 82.4 | |
| Total Equity | — | 842.2 | 1,082.5 | 1,302.1 | 1,302.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 83.7 | 105.5 | 38.0 | 38.0 | |
| + Other Non-current Financial Liab | 30.3 | 43.0 | 44.6 | 41.5 | 41.5 | |
| Non-current Financial Liabilities | — | 126.7 | 150.1 | 79.6 | 79.6 | |
| + Provisions — Non-current | — | 14.9 | 18.8 | 26.3 | 26.3 | |
| + Deferred Tax Liabilities | — | — | 11.3 | 10.0 | 10.0 | |
| Non-current Liabilities | — | 141.6 | 180.2 | 115.9 | 115.9 | |
| + Borrowings — Current | — | 32.2 | 47.6 | 51.6 | 51.6 | |
| + Trade Payables | 87.0 | 90.4 | 109.1 | 125.2 | 125.2 | |
| + Other Current Financial Liab | 27.0 | 54.1 | 56.0 | 63.6 | 63.6 | |
| Current Financial Liabilities | — | 176.7 | 212.7 | 240.4 | 240.4 | |
| + Provisions — Current | — | 5.2 | 8.9 | 12.8 | 12.8 | |
| + Current Tax Liabilities | 7.4 | 1.6 | 2.8 | 3.9 | 3.9 | |
| + Other Current Liabilities | 20.0 | 22.6 | 32.5 | 36.9 | 36.9 | |
| Current Liabilities | — | 206.1 | 256.9 | 294.0 | 294.0 | |
| Total Liabilities | — | 347.8 | 437.1 | 409.8 | 409.8 | |
| Total Equity & Liabilities | — | 1,190.0 | 1,519.6 | 1,711.9 | 1,711.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 23.7 | 33.0 | 33.0 | |
| + Dues to Other Creditors — Current | — | — | 85.4 | 92.2 | 92.2 | |