In ₹ Crore except Per Share Latest Annual	DOMS FY26	EIDPARRY FY26	CCL FY26	GILLETTE FY26	Peer Average
Valuation — at last close
P/E	48.30×	◆ 19.56×	32.46×	—	26.01× +86%
P/B	9.12×	◆ 1.27×	5.39×	—	3.33× +174%
EV/EBITDA	27.89×	◆ 4.88×	18.70×	—	11.79× +137%
Market Cap	₹11,119 Cr	₹11,148 Cr	₹12,636 Cr	—	₹11,892 Cr -6%
Growth
Revenue CAGR 3Y	24.28%	3.02%	◆ 29.11%	—	16.07% +51%
Revenue CAGR 5Y	—	—	29.11%	—	29.11%
Net Income CAGR 3Y	◆ 32.55%	-8.93%	13.01%	—	2.04% +1496%
Revenue YoY (latest Q)	◆ 19.25%	3.37%	7.46%	—	5.42% +255%
Net Income YoY (latest Q)	-23.39%	-32.93%	◆ 29.00%	—	-1.96% -1090%
Profitability
EBITDA Margin	17.31%	8.95%	16.44%	◆ 480.00%	168.46% -90%
Net Income Margin	10.30%	3.58%	8.71%	◆ 325.00%	112.43% -91%
Return on Common Equity	20.71%	6.82%	18.00%	◆ 541.67%	188.83% -89%
Return on Capital Employed	23.46%	17.89%	21.34%	◆ 1533.33%	524.19% -96%
Return on Assets	14.83%	5.15%	9.06%	◆ 74.71%	29.64% -50%
Credit & Quality
Total Debt/Equity	◆ 0.07×	0.19×	0.55×	—	0.37× -81%
Interest Coverage	◆ 29.11×	5.92×	4.51×	3.68×	4.70× +519%
Scale — latest FY
Revenue / Total Income	₹2,326 Cr	₹38,534 Cr	₹4,457 Cr	₹0.2 Cr	₹14,331 Cr -84%
Net Income	₹240 Cr	₹1,380 Cr	₹388 Cr	₹0.7 Cr	₹590 Cr -59%
Total Assets	₹1,712 Cr	₹29,254 Cr	₹4,326 Cr	₹0.9 Cr	₹11,194 Cr -85%
EPS	₹37.93	₹32.03	₹29.15	—	₹30.59 +24%
Book Value per Share	₹200.98	₹492.76	₹175.59	—	₹334.18 -40%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.