In ₹ Crore except Per Share Latest Annual | DOMS FY26 | EIDPARRY FY26 | CCL FY26 | GILLETTE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 57.05× | ◆ 22.94× | 37.44× | — | 30.19× +89% | |
| P/B | 10.09× | ◆ 0.88× | 6.22× | — | 3.55× +184% | |
| EV/EBITDA | 32.71× | ◆ 3.67× | 21.35× | — | 12.51× +161% | |
| Market Cap | ₹13,133 Cr | ₹13,072 Cr | ₹14,575 Cr | — | ₹13,823 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 24.28% | 3.02% | ◆ 29.11% | — | 16.07% +51% | |
| Revenue CAGR 5Y | — | — | 29.11% | — | 29.11% | |
| Net Income CAGR 3Y | ◆ 32.55% | -8.93% | 13.01% | — | 2.04% +1496% | |
| Revenue YoY (latest Q) | ◆ 19.25% | 3.37% | 13.72% | — | 8.54% +125% | |
| Net Income YoY (latest Q) | -23.39% | -32.93% | ◆ 61.33% | — | 14.20% -265% | |
| Profitability | ||||||
| EBITDA Margin | 17.31% | 8.95% | 16.44% | ◆ 480.00% | 16.44% +5% | |
| Net Income Margin | 10.30% | 3.58% | 8.71% | ◆ 325.00% | 8.71% +18% | |
| Return on Common Equity | 17.68% | 3.82% | 16.55% | ◆ 541.67% | 16.55% +7% | |
| Return on Capital Employed | 22.18% | 16.74% | 20.46% | ◆ 1533.33% | 20.46% +8% | |
| Return on Assets | 13.99% | 4.72% | 8.97% | ◆ 74.71% | 8.97% +56% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.07× | 0.19× | 0.55× | — | 0.37× -81% | |
| Interest Coverage | ◆ 29.11× | 5.92× | 4.51× | 3.68× | 4.51× +545% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,326 Cr | ₹38,534 Cr | ₹4,457 Cr | ₹0.2 Cr | ₹4,457 Cr -48% | |
| Net Income | ₹240 Cr | ₹1,380 Cr | ₹388 Cr | ₹0.7 Cr | ₹388 Cr -38% | |
| Total Assets | ₹1,712 Cr | ₹29,254 Cr | ₹4,326 Cr | ₹0.9 Cr | ₹4,326 Cr -60% | |
| EPS | ₹37.93 | ₹32.03 | ₹29.15 | — | ₹30.59 +24% | |
| Book Value per Share | ₹214.56 | ₹838.65 | ₹175.59 | — | ₹507.12 -58% | |