| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,042 | — | — | — | |
| 29.5 | 29.5 | 34.2 | 17.6 | |
| 0.8 | 0.8 | 0.9 | 0.9 | |
| 284 | 284 | 65.8 | 84.1 | |
| 1,297 | — | — | — | |
| 254 | 254 | 31.6 | 66.5 | |
| ₹73.72 | — | — | — | |
| 1,415 | 1,415 | 1,070 | 877 | |
| 20.1% | 20.1% | 6.2% | 9.6% | |
| 0.22× | — | — | — | |
| 2.99× | — | — | — | |
| 5.27× | — | — | — | |
| 5.33× | — | — | — | |
| 25.02× | — | — | — | |
Reference items — trailing FY values | ||||
| 433 | 404 | 530 | 331 | |
| 246 | 228 | 348 | 204 | |
| 244 | 225 | 345 | 203 | |
| — | 55.6 | −26.8 | −12.1 | |
| 51.8 | 51.8 | −30.3 | −15.6 | |
| — | 50.6 | −30.8 | −23.6 | |
| — | 3.8 | 3.5 | 3.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,042.4 | |
| - Cash, Equiv & ST Investments | 17.6 | 34.2 | 29.5 | 29.5 | |
| + Minority Interest | 0.9 | 0.9 | 0.8 | 0.8 | |
| + Total Debt | 84.1 | 65.8 | 283.7 | 283.7 | |
| Enterprise Value | — | — | — | 1,297.5 | |
| Net Debt (memo) | 66.5 | 31.6 | 254.2 | 254.2 | |
| EV per Share | — | — | — | 73.72 | |
| Total Capital | 877.1 | 1,069.9 | 1,414.9 | 1,414.9 | |
| Total Debt/Total Capital | 9.59 | 6.15 | 20.05 | 20.05 | |
| Total Debt/EV | — | — | — | 0.22 | |
| EV/Sales | — | — | — | 2.99 | |
| EV/EBITDA | — | — | — | 5.27 | |
| EV/EBIT | — | — | — | 5.33 | |
| EV/Free Cash Flow | — | — | — | 25.02 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 331.5 | 529.9 | 403.6 | 433.4 | |
| EBITDA | 203.9 | 347.7 | 227.6 | 246.2 | |
| EBIT | 202.7 | 345.4 | 225.2 | 243.6 | |
| Operating Cash Flow | -12.1 | -26.8 | 55.6 | — | |
| Free Cash Flow | -15.6 | -30.3 | 51.8 | 51.8 | |
| FCFF (free cash flow to the firm) | -23.6 | -30.8 | 50.6 | — | |
| Capital Expenditure | 3.5 | 3.5 | 3.8 | — | |