In ₹ Crore except Per Share Latest Annual | DOLATALGO FY26 | DAMCAPITAL FY26 | MASTERTR FY26 | SMCGLOBAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 9.58× | 13.89× | ◆ 8.70× | 17.37× | 13.89× -31% | |
| P/B | ◆ 1.09× | 3.04× | 1.39× | 1.36× | 1.39× -21% | |
| EV/EBITDA | 6.54× | — | — | — | — | |
| Market Cap | ₹1,234 Cr | ₹1,009 Cr | ₹1,135 Cr | ₹1,772 Cr | ₹1,135 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 15.55% | 15.55% | |
| Revenue CAGR 5Y | — | — | — | 16.02% | 16.02% | |
| Net Income CAGR 3Y | — | — | — | -4.99% | -4.99% | |
| Revenue YoY (latest Q) | ◆ 26.94% | -3.21% | 13.77% | 21.17% | 13.77% +96% | |
| Net Income YoY (latest Q) | ◆ 38.36% | -34.78% | 27.81% | 22.66% | 22.66% +69% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 56.40% | 50.94% | 41.01% | 20.05% | 41.01% +38% | |
| Net Income Margin | ◆ 32.05% | 30.66% | 21.90% | 5.50% | 21.90% +46% | |
| Return on Common Equity | 11.40% | ◆ 21.90% | 15.40% | 7.81% | 15.40% -26% | |
| Return on Capital Employed | 19.81% | — | — | — | — | |
| Return on Assets | 8.42% | ◆ 16.04% | 5.62% | 1.80% | 5.62% +50% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.25× | — | — | — | — | |
| Interest Coverage | 5.21× | ◆ 11.91× | 3.91× | 1.57× | 3.91× +33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹404 Cr | ₹237 Cr | ₹576 Cr | ₹1,877 Cr | ₹576 Cr -30% | |
| Net Income | ₹129 Cr | ₹72.7 Cr | ₹126 Cr | ₹103 Cr | ₹103 Cr +25% | |
| Total Assets | ₹1,536 Cr | ₹453 Cr | ₹2,244 Cr | ₹5,744 Cr | ₹2,244 Cr -32% | |
| EPS | ₹7.32 | ₹10.28 | ₹10.6 | ₹4.87 | ₹10.28 -29% | |
| Book Value per Share | ₹64.27 | ₹46.95 | ₹66.54 | ₹62.37 | ₹62.37 +3% | |