In ₹ Crore except Per Share Latest Annual	DOLATALGO FY26	DAMCAPITAL FY26	MASTERTR FY26	SMCGLOBAL FY26	Peer Average
Valuation — at last close
P/E	7.78×	12.79×	◆ 7.03×	19.93×	13.25× -41%
P/B	◆ 0.89×	2.80×	1.12×	1.56×	1.83× -51%
EV/EBITDA	5.52×	5.25×	◆ -2.87×	3.43×	1.94× +185%
Market Cap	₹1,003 Cr	₹930 Cr	₹916 Cr	₹2,032 Cr	₹1,293 Cr -22%
Growth
Revenue CAGR 3Y	—	—	—	15.55%	15.55%
Revenue CAGR 5Y	—	—	—	16.02%	16.02%
Net Income CAGR 3Y	—	—	—	-4.99%	-4.99%
Revenue YoY (latest Q)	◆ 26.94%	-3.21%	13.77%	20.94%	10.50% +157%
Net Income YoY (latest Q)	◆ 38.36%	-34.78%	27.81%	34.41%	9.15% +319%
Profitability
EBITDA Margin	◆ 56.40%	50.94%	41.01%	20.05%	37.33% +51%
Net Income Margin	◆ 32.05%	30.66%	21.90%	5.50%	19.35% +66%
Return on Common Equity	12.09%	◆ 24.40%	17.33%	8.09%	16.61% -27%
Return on Capital Employed	21.02%	—	—	—	—
Return on Assets	9.67%	◆ 17.03%	6.01%	1.94%	8.33% +16%
Credit & Quality
Total Debt/Equity	0.25×	◆ 0.01×	0.28×	1.53×	0.61× -59%
Interest Coverage	5.21×	◆ 11.91×	3.91×	1.57×	5.80× -10%
Scale — latest FY
Revenue / Total Income	₹404 Cr	₹237 Cr	₹576 Cr	₹1,877 Cr	₹897 Cr -55%
Net Income	₹129 Cr	₹72.7 Cr	₹126 Cr	₹103 Cr	₹101 Cr +28%
Total Assets	₹1,536 Cr	₹453 Cr	₹2,244 Cr	₹5,744 Cr	₹2,814 Cr -45%
EPS	₹7.32	₹10.28	₹10.6	₹4.87	₹8.58 -15%
Book Value per Share	₹64.22	₹46.95	₹66.4	₹62.27	₹58.54 +10%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.