In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.7 | 4.9 | 6.3 | 6.3 | |
| + Non-current Investments | 67.2 | 67.3 | 63.4 | 63.4 | |
| + Other Non-current Financial Assets | 415.3 | 400.9 | 796.1 | 796.1 | |
| Non-current Financial Assets | 482.5 | 468.3 | 859.5 | 859.5 | |
| + Other Non-current Assets | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 486.3 | 473.2 | 865.7 | 865.7 | |
| Current Assets | |||||
| + Current Investments | 10.4 | 23.3 | 21.3 | 21.3 | |
| + Cash & Cash Equivalents | 7.2 | 10.9 | 8.2 | 8.2 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Short-term Loans | 0.3 | 0.6 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 422.1 | 621.4 | 625.4 | 625.4 | |
| Current Financial Assets | 440.1 | 656.3 | 655.3 | 655.3 | |
| + Other Current Assets | 9.4 | 10.3 | 13.7 | 13.7 | |
| Total Current Assets | 449.5 | 666.6 | 670.3 | 670.3 | |
| Total Assets | 935.8 | 1,139.8 | 1,536.0 | 1,536.0 | |
| Equity | |||||
| + Equity Share Capital | 17.6 | 17.6 | 17.6 | 17.6 | |
| + Other Equity / Reserves | 774.5 | 985.6 | 1,112.7 | 1,112.7 | |
| Equity — Owners of Parent | 792.1 | 1,003.2 | 1,130.3 | 1,130.3 | |
| + Minority Interest | 0.9 | 0.9 | 0.8 | 0.8 | |
| Total Equity | 793.0 | 1,004.1 | 1,131.2 | 1,131.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 1.8 | 2.0 | 5.2 | 5.2 | |
| Non-current Liabilities | 1.9 | 2.1 | 5.4 | 5.4 | |
| + Borrowings — Current | 84.1 | 65.8 | 283.7 | 283.7 | |
| + Other Current Financial Liab | 47.5 | 59.2 | 104.2 | 104.2 | |
| Current Financial Liabilities | 131.6 | 125.0 | 387.9 | 387.9 | |
| + Provisions — Current | 0.1 | 0.1 | 4.0 | 4.0 | |
| + Current Tax Liabilities | 5.2 | 3.1 | — | — | |
| + Other Current Liabilities | 4.0 | 5.5 | 7.5 | 7.5 | |
| Current Liabilities | 140.9 | 133.7 | 399.5 | 399.5 | |
| Total Liabilities | 142.8 | 135.8 | 404.9 | 404.9 | |
| Total Equity & Liabilities | 935.8 | 1,139.8 | 1,536.0 | 1,536.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 0.0 | 1.4 | 1.4 | |