In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | |||||||||||||
| + Interest on Advances / Bills | 238.6 | 249.1 | 242.4 | 244.9 | 258.1 | 275.9 | 284.0 | 300.0 | 308.0 | 332.0 | 365.4 | 373.2 | |
| + Income on Investments | 52.6 | 54.9 | 58.7 | 58.1 | 58.1 | 49.8 | 60.3 | 64.1 | 72.3 | 71.7 | 68.1 | 72.5 | |
| + Interest on RBI / Interbank | 2.1 | 1.7 | 2.8 | 0.9 | 2.3 | 6.7 | 4.7 | 2.0 | 1.8 | 1.9 | 2.9 | 2.6 | |
| + Other Interest | 10.5 | 2.0 | 2.3 | 1.9 | 10.4 | 2.2 | 1.7 | 1.7 | 1.6 | 1.4 | 6.7 | 1.1 | |
| Interest Earned | 303.9 | 307.7 | 306.2 | 305.8 | 328.8 | 334.6 | 350.6 | 367.8 | 383.6 | 407.1 | 443.1 | 449.4 | |
| Interest Expended | 182.9 | 193.7 | 201.4 | 206.0 | 208.0 | 206.3 | 216.4 | 228.7 | 241.7 | 252.8 | 256.0 | 271.7 | |
| Net Interest Income | 121.0 | 114.0 | 104.9 | 99.9 | 120.8 | 128.3 | 134.2 | 139.1 | 142.0 | 154.2 | 187.1 | 177.6 | |
| Other Income | 23.5 | 35.7 | 41.1 | 32.1 | 51.8 | 42.2 | 43.1 | 39.3 | 34.6 | 49.3 | 69.3 | 34.9 | |
| Total Income | 327.4 | 343.4 | 347.3 | 337.9 | 380.6 | 376.8 | 393.7 | 407.1 | 418.2 | 456.3 | 512.3 | 484.3 | |
| Operating | |||||||||||||
| + Employee Cost | 71.0 | 73.2 | 105.2 | 80.3 | 80.0 | 82.4 | 71.1 | 83.7 | 85.0 | 87.2 | 71.0 | 93.0 | |
| + Other Operating Expenses | 49.9 | 54.2 | 58.2 | 55.0 | 59.6 | 61.6 | 67.6 | 61.5 | 63.3 | 75.1 | 71.6 | 68.1 | |
| Operating Expenses | 120.9 | 127.4 | 163.4 | 135.3 | 139.5 | 144.0 | 138.6 | 145.1 | 148.3 | 162.3 | 142.7 | 161.1 | |
| Operating Profit (PPOP) | 23.6 | 22.3 | -17.4 | -3.3 | 33.1 | 26.6 | 38.7 | 33.3 | 28.2 | 41.1 | 113.7 | 51.5 | |
| Provisions & Contingencies | -2.8 | 19.3 | -28.2 | 4.7 | 0.6 | 6.7 | 11.5 | 21.1 | 5.0 | 17.3 | 34.7 | 15.9 | |
| Profit | |||||||||||||
| Pretax Income | 26.4 | 3.1 | 10.7 | -8.0 | 32.6 | 19.9 | 27.2 | 12.2 | 23.2 | 23.9 | 79.0 | 35.5 | |
| Tax Expense | 3.3 | 0.0 | 7.4 | 0.0 | 6.8 | 0.0 | -1.8 | 0.0 | 0.0 | 0.0 | 35.5 | 10.6 | |
| Net Income | 23.2 | 3.1 | 3.3 | -8.0 | 25.8 | 19.9 | 29.0 | 12.2 | 23.2 | 23.9 | 43.5 | 24.9 | |
| Net Income to Common | 23.2 | 3.1 | 3.3 | -8.0 | 25.8 | 19.9 | 29.0 | 12.2 | 23.2 | 23.9 | 43.5 | 24.9 | |
| Per Share | |||||||||||||
| Basic EPS | 0.92 | 0.12 | 0.13 | -0.32 | 1.02 | 0.78 | 0.85 | 0.31 | 0.59 | 0.61 | 1.10 | 0.63 | |
| Diluted EPS | 0.92 | 0.12 | 0.13 | -0.32 | 1.02 | 0.78 | 0.85 | 0.31 | 0.59 | 0.61 | 1.10 | 0.63 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||||||||||
| + Adjustments to Profit / (Loss) | — | — | — | — | — | — | — | — | 42.5 | — | — | — | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 0.92 | 0.12 | 0.13 | -0.32 | 1.02 | 0.78 | 0.85 | 0.31 | 0.59 | 0.61 | 1.10 | 0.63 | |
| Diluted EPS before Extraordinary Items | 0.92 | 0.12 | 0.13 | -0.32 | 1.02 | 0.78 | 0.85 | 0.31 | 0.59 | 0.61 | 1.10 | 0.63 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 40,486.0 | — | 50,540.1 | — | 64,459.9 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| At1 Ratio | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.12 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | |
| Cet1 Ratio | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 | 0.17 | |
| Expenditure Ex Provisions | 303.8 | 321.1 | 364.7 | 341.2 | 347.5 | 350.2 | 355.0 | 373.8 | 390.0 | 415.2 | 398.7 | 432.8 | |
| Face Value | 25,301.00 | 25,301.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | |
| Gnpa Pct | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | |
| Gross Npa | 552.6 | 495.7 | 421.2 | 430.2 | 4.2 | 401.1 | 364.1 | 402.0 | 404.3 | 332.4 | 286.4 | 286.6 | |
| Net Npa | 127.3 | 126.3 | 126.5 | 130.6 | 1.2 | 95.1 | 117.9 | 138.6 | 142.9 | 154.1 | 75.4 | 72.6 | |
| Nnpa Pct | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | |
| Paid Up Equity Capital | 253.0 | 253.0 | 253.0 | 253.0 | 253.0 | 253.0 | 394.7 | 394.7 | 394.7 | 394.7 | 394.7 | 394.7 | |
| Pat Ordinary | 23.2 | 3.1 | 3.3 | -8.0 | 25.8 | 19.9 | 29.0 | 12.2 | 23.2 | 23.9 | 43.5 | 24.9 | |
| Pbt Before Exceptional | — | — | — | — | — | — | — | — | 23.2 | — | — | — | |