In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 962.5 | 1,062.9 | 1,305.4 | 1,378.6 | |
| + Income on Investments | 220.6 | 226.3 | 276.2 | 284.6 | |
| + Interest on RBI / Interbank | 7.3 | 14.6 | 8.6 | 9.2 | |
| + Other Interest | 16.7 | 16.1 | 11.4 | 10.7 | |
| Interest Earned | 1,207.0 | 1,319.9 | 1,601.5 | 1,683.1 | |
| Interest Expended | 748.5 | 836.6 | 979.2 | 1,022.2 | |
| Net Interest Income | 458.5 | 483.3 | 622.3 | 660.9 | |
| Other Income | 152.6 | 169.2 | 192.4 | 188.0 | |
| Total Income | 1,359.6 | 1,489.1 | 1,793.9 | 1,871.1 | |
| Operating | |||||
| + Employee Cost | 331.2 | 313.6 | 327.0 | 336.3 | |
| + Other Operating Expenses | 210.6 | 243.8 | 271.5 | 278.1 | |
| Operating Expenses | 541.8 | 557.4 | 598.4 | 614.4 | |
| Operating Profit (PPOP) | 69.3 | 95.1 | 216.3 | 234.5 | |
| Provisions & Contingencies | -1.2 | 23.5 | 78.1 | 72.9 | |
| Profit | |||||
| Pretax Income | 70.5 | 71.6 | 138.2 | 161.6 | |
| Tax Expense | 12.7 | 5.0 | 35.5 | 46.1 | |
| Net Income | 57.8 | 66.6 | 102.8 | 115.5 | |
| Net Income to Common | 57.8 | 66.6 | 102.8 | 115.5 | |
| Per Share | |||||
| Basic EPS | 2.29 | 2.37 | 2.60 | 2.93 | |
| Diluted EPS | 2.29 | 2.37 | 2.60 | 2.93 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 44.2 | 48.2 | 114.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 2.29 | 2.37 | 2.60 | 2.93 | |
| Diluted EPS before Extraordinary Items | 2.29 | 2.37 | 2.60 | 2.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| At1 Ratio | 0.01 | 0.01 | 0.03 | 0.11 | |
| Cet1 Ratio | 0.11 | 0.15 | 0.16 | 0.62 | |
| Expenditure Ex Provisions | 1,290.3 | 1,394.0 | 1,577.6 | 1,636.6 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.00 | 0.00 | 0.01 | 0.02 | |
| Gnpa Pct | 0.04 | 0.03 | 0.02 | 0.09 | |
| Gross Npa | 421.2 | 364.1 | 286.4 | 1,309.7 | |
| Net Npa | 126.5 | 117.9 | 75.4 | 445.0 | |
| Nnpa Pct | 0.01 | 0.01 | 0.01 | 0.03 | |
| Paid Up Equity Capital | 253.0 | 394.7 | 394.7 | 394.7 | |
| Pat Ordinary | 57.8 | 66.6 | 102.8 | 115.5 | |
| Pbt Before Exceptional | — | 71.6 | 138.2 | — | |