Den Networks enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,132	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
368	164	1,467	1,670	1,375
38.0	41.3	40.1	43.4	48.7
802	—	—	—	—
−368	−164	−1,467	−1,670	−1,375
₹16.83	—	—	—	—

3,896	3,826	3,660	3,463	3,256

0.83×	—	—	—	—
15.68×	—	—	—	—
−25.72×	—	—	—	—
967	974	1,005	1,081	1,130
51.2	68.4	112	155	152
−31.2	−22.8	6.3	41.9	32.9
—	−16.6	18.3	84.0	139
−57.6	−57.6	−23.1	30.1	40.0
—	−58.0	−23.6	30.1	40.0
—	41.0	41.4	53.8	99.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DEN₹23.75

Den Networks Limited

· Telecom & Media

₹ CrorePeersNDTV TVTODAY GTPL ZEEMEDIA AQYLON DISHTV BAGFILMS RAJTVMcap ₹1,132 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,132.3
- Cash, Equiv & ST Investments	1,375.0	1,670.3	1,467.1	163.8	368.0
+ Minority Interest	48.7	43.4	40.1	41.3	38.0
Enterprise Value	—	—	—	—	802.3
Net Debt (memo)	-1,375.0	-1,670.3	-1,467.1	-163.8	-368.0
EV per Share	—	—	—	—	16.83

Total Capital	3,256.1	3,463.5	3,659.6	3,826.1	3,895.6

EV/Sales	—	—	—	—	0.83
EV/EBITDA	—	—	—	—	15.68
EV/EBIT	—	—	—	—	-25.72
Reference Items — Trailing FY Values
Sales	1,130.5	1,080.7	1,005.4	974.3	966.9
EBITDA	152.1	154.7	112.1	68.4	51.2
EBIT	32.9	41.9	6.3	-22.8	-31.2
Operating Cash Flow	139.3	84.0	18.3	-16.6	—
Free Cash Flow	40.0	30.1	-23.1	-57.6	-57.6
FCFF (free cash flow to the firm)	40.0	30.1	-23.6	-58.0	—
Capital Expenditure	99.3	53.8	41.4	41.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.