| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 218 | 251 | 307 | 353 | 403 | ||
| 7.5 | 8.3 | 14.3 | 18.1 | 29.4 | ||
| 150 | 150 | 150 | 153 | 153 | ||
| 2.3 | 3.0 | 5.8 | 8.4 | 6.4 | ||
| 61.9 | 65.9 | 65.3 | 65.0 | 66.7 | ||
| 3.1 | 3.3 | 3.3 | 3.3 | 3.4 | ||
| 65.1 | 69.3 | 68.6 | 68.3 | 70.1 | ||
| 118 | 122 | 84.4 | 113 | 140 | ||
| 133 | 133 | 101 | 75.1 | 86.5 | ||
| 693 | 737 | 732 | 790 | 888 | ||
Current assets | ||||||
| 357 | 144 | 1,451 | 1,644 | 1,359 | ||
| 153 | 107 | 150 | 109 | 86.7 | ||
| 10.9 | 20.0 | 15.9 | 26.6 | 15.8 | ||
| 3,049 | 3,119 | 1,679 | 1,260 | 1,318 | ||
| 124 | 95.7 | 51.2 | 27.0 | 37.6 | ||
| 3,694 | 3,485 | 3,348 | 3,067 | 2,817 | ||
| 70.6 | 61.2 | 62.7 | 69.8 | 53.3 | ||
| 3,765 | 3,547 | 3,411 | 3,137 | 2,870 | ||
| 4,458 | 4,283 | 4,142 | 3,927 | 3,759 | ||
Equity | ||||||
| 477 | 477 | 477 | 477 | 477 | ||
| 3,381 | 3,308 | 3,143 | 2,943 | 2,731 | ||
| 3,858 | 3,785 | 3,620 | 3,420 | 3,207 | ||
| 38.0 | 41.3 | 40.1 | 43.4 | 48.7 | ||
| 3,896 | 3,826 | 3,660 | 3,463 | 3,256 | ||
Liabilities | ||||||
| 9.3 | 16.7 | 20.0 | 23.0 | 25.5 | ||
| 9.3 | 16.7 | 20.0 | 23.0 | 25.5 | ||
| 5.9 | 5.3 | 4.6 | 11.2 | 12.3 | ||
| 10.0 | 10.8 | 13.1 | 18.5 | 32.4 | ||
| 25.2 | 32.9 | 37.7 | 52.7 | 70.3 | ||
| 407 | 286 | 292 | 262 | 267 | ||
| 18.6 | 23.4 | 36.3 | 22.2 | 17.2 | ||
| 425 | 310 | 329 | 285 | 284 | ||
| 1.7 | 1.6 | 1.7 | 4.2 | 2.7 | ||
| 7.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 103 | 113 | 115 | 122 | 145 | ||
| 537 | 424 | 445 | 410 | 432 | ||
| 562 | 457 | 483 | 463 | 503 | ||
| 4,458 | 4,283 | 4,142 | 3,927 | 3,759 | ||
Trade payables — MSME split | ||||||
| 2.1 | 1.8 | 0.7 | — | — | ||
| 404 | 285 | 292 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 403.0 | 353.3 | 307.4 | 251.4 | 218.4 | |
| + Capital Work-in-Progress | 29.4 | 18.1 | 14.3 | 8.3 | 7.5 | |
| + Goodwill | 153.0 | 153.0 | 149.6 | 149.6 | 149.6 | |
| + Other Intangibles | 6.4 | 8.4 | 5.8 | 3.0 | 2.3 | |
| + Non-current Investments | 66.7 | 65.0 | 65.3 | 65.9 | 61.9 | |
| + Other Non-current Financial Assets | 3.4 | 3.3 | 3.3 | 3.3 | 3.1 | |
| Non-current Financial Assets | 70.1 | 68.3 | 68.6 | 69.3 | 65.1 | |
| + Deferred Tax Assets | 139.8 | 113.5 | 84.4 | 121.9 | 117.8 | |
| + Other Non-current Assets | 86.5 | 75.1 | 101.4 | 133.1 | 132.8 | |
| Total Non-current Assets | 888.3 | 789.7 | 731.5 | 736.6 | 693.5 | |
| Current Assets | ||||||
| + Current Investments | 1,359.2 | 1,643.8 | 1,451.1 | 143.9 | 357.1 | |
| + Trade Receivables | 86.7 | 109.2 | 150.5 | 107.3 | 153.1 | |
| + Cash & Cash Equivalents | 15.8 | 26.6 | 15.9 | 20.0 | 10.9 | |
| + Other Bank Balances | 1,317.8 | 1,260.4 | 1,679.3 | 3,118.7 | 3,049.0 | |
| + Other Current Financial Assets | 37.6 | 27.0 | 51.2 | 95.7 | 123.8 | |
| Current Financial Assets | 2,817.1 | 3,067.0 | 3,348.0 | 3,485.5 | 3,693.9 | |
| + Other Current Assets | 53.3 | 69.8 | 62.7 | 61.2 | 70.6 | |
| Total Current Assets | 2,870.4 | 3,136.8 | 3,410.7 | 3,546.7 | 3,764.5 | |
| Total Assets | 3,758.7 | 3,926.5 | 4,142.2 | 4,283.3 | 4,458.0 | |
| Equity | ||||||
| + Equity Share Capital | 476.8 | 476.8 | 476.8 | 476.8 | 476.8 | |
| + Other Equity / Reserves | 2,730.6 | 2,943.3 | 3,142.8 | 3,308.0 | 3,380.8 | |
| Equity — Owners of Parent | 3,207.4 | 3,420.1 | 3,619.6 | 3,784.8 | 3,857.6 | |
| + Minority Interest | 48.7 | 43.4 | 40.1 | 41.3 | 38.0 | |
| Total Equity | 3,256.1 | 3,463.5 | 3,659.6 | 3,826.1 | 3,895.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 25.5 | 23.0 | 20.0 | 16.7 | 9.3 | |
| Non-current Financial Liabilities | 25.5 | 23.0 | 20.0 | 16.7 | 9.3 | |
| + Provisions — Non-current | 12.3 | 11.2 | 4.6 | 5.3 | 5.9 | |
| + Other Non-current Liabilities | 32.4 | 18.5 | 13.1 | 10.8 | 10.0 | |
| Non-current Liabilities | 70.3 | 52.7 | 37.7 | 32.9 | 25.2 | |
| + Trade Payables | 267.1 | 262.4 | 292.3 | 286.3 | 406.5 | |
| + Other Current Financial Liab | 17.2 | 22.2 | 36.3 | 23.4 | 18.6 | |
| Current Financial Liabilities | 284.4 | 284.6 | 328.6 | 309.8 | 425.1 | |
| + Provisions — Current | 2.7 | 4.2 | 1.7 | 1.6 | 1.7 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | |
| + Other Current Liabilities | 145.2 | 121.5 | 114.5 | 113.0 | 102.9 | |
| Current Liabilities | 432.3 | 410.3 | 444.8 | 424.3 | 537.1 | |
| Total Liabilities | 502.6 | 463.1 | 482.5 | 457.2 | 562.4 | |
| Total Equity & Liabilities | 3,758.7 | 3,926.5 | 4,142.2 | 4,283.3 | 4,458.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 1.8 | 2.1 | |
| + Dues to Other Creditors — Current | — | — | 291.6 | 284.6 | 404.5 | |