In ₹ Crore except Per Share Latest Annual | DEN FY26 | NDTV FY26 | TVTODAY FY26 | GTPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.76× | — | 45.88× | 42.77× | 44.33× -82% | |
| P/B | ◆ 0.34× | 6.34× | 0.74× | 0.53× | 0.74× -54% | |
| EV/EBITDA | 16.43× | ◆ -3.80× | 20.91× | 2.15× | 2.15× +665% | |
| Market Cap | ₹1,288 Cr | ₹819 Cr | ₹657 Cr | ₹673 Cr | ₹673 Cr +91% | |
| Growth | ||||||
| Revenue CAGR 3Y | -4.84% | 11.04% | -2.71% | ◆ 11.77% | 11.04% -144% | |
| Revenue CAGR 5Y | -5.71% | 8.12% | — | ◆ 8.56% | 8.34% -168% | |
| Net Income CAGR 3Y | ◆ -11.18% | — | -45.42% | -53.74% | -49.58% +77% | |
| Revenue YoY (latest Q) | 0.62% | 8.90% | 4.58% | ◆ 12.36% | 8.90% -93% | |
| Net Income YoY (latest Q) | -35.52% | -16.46% | ◆ 39.59% | -81.20% | -16.46% -116% | |
| Profitability | ||||||
| EBITDA Margin | 7.02% | -49.31% | 3.83% | ◆ 10.89% | 3.83% +83% | |
| Net Income Margin | ◆ 17.00% | -61.17% | 1.77% | 0.33% | 0.33% +5052% | |
| Return on Common Equity | ◆ 4.33% | -249.77% | 1.61% | 1.24% | 1.24% +249% | |
| Return on Capital Employed | -0.59% | -76.25% | 0.05% | ◆ 1.69% | 0.05% -1280% | |
| Return on Assets | ◆ 3.87% | -45.89% | 1.27% | 0.38% | 0.38% +918% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 1.44× | 0.02× | 0.18× | 0.18× -100% | |
| Interest Coverage | -12.13× | -9.61× | 0.24× | ◆ 0.75× | 0.24× -5154% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹974 Cr | ₹528 Cr | ₹809 Cr | ₹3,719 Cr | ₹809 Cr +20% | |
| Net Income | ₹166 Cr | −₹323 Cr | ₹14.4 Cr | ₹12.4 Cr | ₹12.4 Cr +1241% | |
| Total Assets | ₹4,283 Cr | ₹704 Cr | ₹1,129 Cr | ₹3,276 Cr | ₹1,129 Cr +279% | |
| EPS | ₹3.48 | ₹-36.86 | ₹2.4 | ₹1.4 | ₹1.4 +149% | |
| Book Value per Share | ₹80.25 | ₹11.45 | ₹149.32 | ₹112.69 | ₹112.69 -29% | |