Den Networks profit and loss

Latest FY26

Revenue: ₹974cr−3.1% on FY25
EBITDA: ₹68.4cr−39.0% on FY25
Net profit: ₹166cr−15.8% on FY25
EPS: ₹3.48−17.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	967	974	1,005	1,081	1,130	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	226	232	244	207	112
	1,193	1,207	1,250	1,288	1,243
	61.6	69.2	79.8	79.7	83.3
	1.6	1.9	2.1	2.6	1.4
	82.4	91.3	106	113	119
	854	837	814	846	895
	1,000	999	1,001	1,041	1,099
	51.2	68.4	112	155	152
	−31.2	−22.8	6.3	41.9	32.9
Profit
	193	207	248	246	144
	193	207	248	246	144
	83.8	80.1	23.0	5.6	0.5
	−39.4	−37.6	28.9	26.3	−93.5
	44.4	42.5	51.8	31.8	−93.1
	−0.6	0.6	0.2	−1.7	−0.3
	148	166	197	213	236
	149	165	197	214	237
	−0.0	0.4	0.7	0.6	13.0
	148	166	197	213	249
	150	166	200	215	243
	−1.4	−0.1	−3.3	−1.9	−6.5
Per share
	₹3.14	₹3.48	₹4.20	₹4.50	₹5.09
	₹3.14	₹3.48	₹4.20	₹4.50	₹5.09
Other comprehensive income — detail
	−0.0	0.4	0.7	—	—
	−0.2	0.4	0.9	0.3	1.4
	−0.1	0.0	0.2	—	—
	—	—	—	−0.0	0.3
	—	0.0	0.0	0.3	11.9
	—	—	—	0.1	−0.1
	149	166	201	215	256
	−1.1	0.1	−3.3	−1.8	−6.4
Per share — as-filed variants
	₹3.14	₹3.48	₹4.20	₹4.50	₹5.09
	₹3.14	₹3.48	₹4.20	₹4.50	₹5.09
Adjusted (ex-exceptional items) — derived
	193	207	248	246	144
	148	166	197	213	236
	₹3.14	₹3.48	₹4.20	₹4.50	₹5.09

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DEN₹24.94

Den Networks Limited

· Telecom & Media

Annual Quarterly₹ CrorePeersNDTV TVTODAY GTPL ZEEMEDIA AQYLON DISHTV BAGFILMS RAJTVMcap ₹1,189 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,130.5	1,080.7	1,005.4	974.3	966.9
Other Income	112.1	206.9	244.1	232.2	226.0
Total Income	1,242.6	1,287.7	1,249.5	1,206.5	1,192.9
Expenses
+ Employee Benefit Expense	83.3	79.7	79.8	69.2	61.6
+ Finance Costs	1.4	2.6	2.1	1.9	1.6
+ Depreciation & Amortisation	119.3	112.8	105.8	91.3	82.4
+ Other Expenses	895.0	846.3	813.6	836.6	854.1
Total Expenses	1,099.0	1,041.4	1,001.2	999.0	999.7
EBITDA	152.1	154.7	112.1	68.4	51.2
EBIT	32.9	41.9	6.3	-22.8	-31.2
Profit
PBT before Exceptional Items	143.6	246.3	248.3	207.5	193.2
Pretax Income	143.6	246.3	248.3	207.5	193.2
+ Current Tax	0.5	5.6	23.0	80.1	83.8
+ Deferred Tax	-93.5	26.3	28.9	-37.6	-39.4
Tax Expense	-93.1	31.8	51.8	42.5	44.4
+ Share of Associates & JVs	-0.3	-1.7	0.2	0.6	-0.6
Net Income	236.4	212.8	196.7	165.6	148.2
+ Net Income — Continuing Ops	236.6	214.5	196.5	165.0	148.8
+ Other Comprehensive Income	13.0	0.6	0.7	0.4	-0.0
Total Comprehensive Income	249.4	213.4	197.4	166.0	148.1
Net Income to Common	242.9	214.7	200.1	165.8	149.5
Minority Interest	-6.5	-1.9	-3.3	-0.1	-1.4
Per Share
Basic EPS	5.09	4.50	4.20	3.48	3.14
Diluted EPS	5.09	4.50	4.20	3.48	3.14
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.7	0.4	-0.0
+ Items NOT to be Reclassified to P&L	1.4	0.3	0.9	0.4	-0.2
+ Tax on Items NOT to be Reclassified	—	—	0.2	0.0	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.3	-0.0	—	—	—
+ Items to be Reclassified to P&L	11.9	0.3	0.0	0.0	—
+ Tax on Items to be Reclassified — alt tag	-0.1	0.1	—	—	—
Comprehensive Income — Owners of Parent	255.8	215.2	200.7	165.9	149.3
Comprehensive Income — Non-controlling Interests	-6.4	-1.8	-3.3	0.1	-1.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	5.09	4.50	4.20	3.48	3.14
Diluted EPS — Continuing Operations	5.09	4.50	4.20	3.48	3.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	143.6	246.3	248.3	207.5	193.2
Net Income Adj (tax-effected)	236.4	212.8	196.7	165.6	148.2
EPS Adj	5.09	4.50	4.20	3.48	3.14
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	476.8	476.8	476.8	476.8	476.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.