| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,050 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 470 | 369 | 620 | 343 | 450 | ||
| 22.4 | 20.9 | 0.0 | — | — | ||
| 2,812 | 2,812 | 2,408 | 2,083 | 1,633 | ||
| 17,415 | — | — | — | — | ||
| 2,343 | 2,444 | 1,788 | 1,739 | 1,183 | ||
| ₹1,111.00 | — | — | — | — | ||
| 11,280 | 10,545 | 9,412 | 8,605 | 7,827 | ||
| 24.9% | 26.7% | 25.6% | 24.2% | 20.9% | ||
| 0.16× | — | — | — | — | ||
| 1.14× | — | — | — | — | ||
| 11.51× | — | — | — | — | ||
| 17.74× | — | — | — | — | ||
| 50.26× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 15,312 | 14,264 | 12,741 | 11,431 | 12,080 | ||
| 1,513 | 1,497 | 1,330 | 991 | 1,606 | ||
| 981 | 995 | 920 | 688 | 1,346 | ||
| — | 1,234 | 1,128 | 794 | 1,296 | ||
| 346 | 346 | 269 | −525 | −507 | ||
| — | 324 | 214 | −572 | −537 | ||
| — | 887 | 859 | 1,319 | 1,804 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,049.6 | |
| - Cash, Equiv & ST Investments | 450.2 | 343.2 | 619.9 | 368.8 | 469.5 | |
| + Minority Interest | — | — | 0.0 | 20.9 | 22.4 | |
| + Total Debt | 1,633.0 | 2,082.6 | 2,408.2 | 2,812.5 | 2,812.5 | |
| Enterprise Value | — | — | — | — | 17,414.9 | |
| Net Debt (memo) | 1,182.8 | 1,739.4 | 1,788.3 | 2,443.7 | 2,343.0 | |
| EV per Share | — | — | — | — | 1,111.00 | |
| Total Capital | 7,826.7 | 8,604.7 | 9,412.3 | 10,545.3 | 11,280.2 | |
| Total Debt/Total Capital | 20.86 | 24.20 | 25.59 | 26.67 | 24.93 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 1.14 | |
| EV/EBITDA | — | — | — | — | 11.51 | |
| EV/EBIT | — | — | — | — | 17.74 | |
| EV/Free Cash Flow | — | — | — | — | 50.26 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 12,079.5 | 11,431.3 | 12,741.3 | 14,263.9 | 15,311.8 | |
| EBITDA | 1,606.4 | 990.7 | 1,330.3 | 1,497.3 | 1,512.6 | |
| EBIT | 1,346.3 | 687.8 | 920.1 | 995.0 | 981.5 | |
| Operating Cash Flow | 1,296.3 | 793.8 | 1,127.8 | 1,233.8 | — | |
| Free Cash Flow | -507.4 | -524.7 | 269.0 | 346.5 | 346.5 | |
| FCFF (free cash flow to the firm) | -536.6 | -572.2 | 213.6 | 324.1 | — | |
| Capital Expenditure | 1,803.8 | 1,318.5 | 858.8 | 887.3 | — | |