| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 7,672 | 7,359 | 6,426 | 4,130 | 4,012 | ||
| 258 | 532 | 805 | 2,597 | 1,618 | ||
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | ||
| 139 | 139 | 81.2 | 81.2 | 81.2 | ||
| 17.4 | 19.4 | 9.7 | 10.2 | 11.7 | ||
| 39.3 | 38.9 | 28.8 | 18.4 | 11.8 | ||
| 156 | 73.3 | 55.8 | 53.7 | 12.2 | ||
| 41.1 | 43.4 | 40.1 | 31.1 | 20.9 | ||
| 68.6 | 217 | 93.8 | 52.2 | 43.1 | ||
| 266 | 334 | 190 | 137 | 76.2 | ||
| 23.6 | 22.2 | 1.1 | 1.9 | 1.9 | ||
| 127 | 110 | 76.7 | 98.9 | 200 | ||
| 8,543 | 8,555 | 7,619 | 7,075 | 6,013 | ||
Current assets | ||||||
| 2,636 | 3,108 | 2,799 | 2,677 | 2,376 | ||
| 251 | 62.6 | 0.0 | 0.0 | 0.0 | ||
| 1,535 | 1,081 | 919 | 646 | 869 | ||
| 218 | 306 | 620 | 343 | 450 | ||
| 531 | 548 | 366 | 329 | 524 | ||
| 16.4 | 13.3 | 9.3 | 4.6 | 8.1 | ||
| 60.1 | 99.8 | 26.7 | 26.5 | 34.7 | ||
| 2,612 | 2,111 | 1,941 | 1,349 | 1,886 | ||
| 436 | 344 | 305 | 325 | 311 | ||
| 5,776 | 5,564 | 5,093 | 4,460 | 4,686 | ||
| 8.7 | 17.3 | 20.5 | 14.3 | 23.3 | ||
| 14,328 | 14,137 | 12,732 | 11,549 | 10,722 | ||
Equity | ||||||
| 31.2 | 31.4 | 31.4 | 31.4 | 31.4 | ||
| 8,414 | 7,681 | 6,973 | 6,491 | 6,162 | ||
| 8,445 | 7,712 | 7,004 | 6,522 | 6,194 | ||
| 22.4 | 20.9 | 0.0 | — | — | ||
| 8,468 | 7,733 | 7,004 | 6,522 | 6,194 | ||
Liabilities | ||||||
| 1,419 | 1,601 | 1,391 | 1,385 | 1,154 | ||
| 84.6 | 91.1 | 104 | 53.2 | 61.2 | ||
| 1,503 | 1,692 | 1,495 | 1,438 | 1,215 | ||
| 377 | 361 | 323 | 294 | 266 | ||
| 269 | 614 | 664 | 525 | 475 | ||
| 2.0 | 2.2 | 3.2 | 4.5 | 6.3 | ||
| 2,152 | 2,669 | 2,485 | 2,261 | 1,962 | ||
| 474 | 1,211 | 1,017 | 698 | 479 | ||
| 1,668 | 1,218 | 1,185 | 1,040 | 1,011 | ||
| 332 | 385 | 341 | 357 | 428 | ||
| 2,474 | 2,814 | 2,543 | 2,095 | 1,918 | ||
| 97.4 | 98.6 | 72.1 | 69.9 | 61.5 | ||
| 7.1 | 59.8 | 0.4 | 1.7 | 1.6 | ||
| 1,129 | 753 | 621 | 591 | 569 | ||
| 3,707 | 3,725 | 3,237 | 2,758 | 2,550 | ||
| 1.5 | 9.3 | 6.1 | 8.7 | 16.3 | ||
| 5,860 | 6,404 | 5,728 | 5,027 | 4,528 | ||
| 14,328 | 14,137 | 12,732 | 11,549 | 10,722 | ||
Assets — additional as-filed lines | ||||||
| 91.3 | 0.4 | 47.2 | 109 | 112 | ||
Trade payables — MSME split | ||||||
| 110 | 113 | 74.0 | — | — | ||
| 1,558 | 1,105 | 1,111 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,011.6 | 4,129.9 | 6,425.8 | 7,359.4 | 7,672.2 | |
| + Capital Work-in-Progress | 1,618.3 | 2,596.8 | 805.1 | 531.9 | 258.3 | |
| + Investment Property | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Goodwill | 81.2 | 81.2 | 81.2 | 138.8 | 138.8 | |
| + Other Intangibles | 11.7 | 10.2 | 9.7 | 19.4 | 17.4 | |
| + Intangibles under Development | 11.8 | 18.4 | 28.8 | 38.9 | 39.3 | |
| + Non-current Investments | 12.2 | 53.7 | 55.8 | 73.3 | 156.5 | |
| + Long-term Loans | 20.9 | 31.1 | 40.1 | 43.4 | 41.1 | |
| + Other Non-current Financial Assets | 43.1 | 52.2 | 93.8 | 216.9 | 68.6 | |
| Non-current Financial Assets | 76.2 | 137.1 | 189.8 | 333.6 | 266.1 | |
| + Deferred Tax Assets | 1.9 | 1.9 | 1.1 | 22.2 | 23.6 | |
| + Other Non-current Assets | 199.6 | 98.9 | 76.7 | 110.5 | 126.9 | |
| Total Non-current Assets | 6,012.9 | 7,074.9 | 7,618.6 | 8,555.4 | 8,543.3 | |
| Current Assets | ||||||
| + Inventories | 2,376.5 | 2,677.1 | 2,799.5 | 3,108.1 | 2,636.0 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 62.6 | 251.3 | |
| + Trade Receivables | 868.9 | 645.9 | 919.2 | 1,081.1 | 1,535.4 | |
| + Cash & Cash Equivalents | 450.2 | 343.2 | 619.9 | 306.2 | 218.2 | |
| + Other Bank Balances | 523.8 | 329.2 | 366.2 | 548.2 | 530.8 | |
| + Short-term Loans | 8.1 | 4.6 | 9.3 | 13.3 | 16.4 | |
| + Other Current Financial Assets | 34.7 | 26.5 | 26.7 | 99.8 | 60.1 | |
| Current Financial Assets | 1,885.7 | 1,349.4 | 1,941.3 | 2,111.3 | 2,612.3 | |
| + Other Current Assets | 311.1 | 324.7 | 305.2 | 344.3 | 436.3 | |
| Total Current Assets | 4,685.6 | 4,459.9 | 5,093.2 | 5,564.1 | 5,775.8 | |
| + Assets Held for Sale | 23.3 | 14.3 | 20.5 | 17.3 | 8.7 | |
| Total Assets | 10,721.9 | 11,549.1 | 12,732.2 | 14,136.8 | 14,327.8 | |
| Equity | ||||||
| + Equity Share Capital | 31.4 | 31.4 | 31.4 | 31.4 | 31.2 | |
| + Other Equity / Reserves | 6,162.4 | 6,490.8 | 6,972.8 | 7,680.6 | 8,414.1 | |
| Equity — Owners of Parent | 6,193.8 | 6,522.1 | 7,004.1 | 7,712.0 | 8,445.3 | |
| + Minority Interest | — | — | 0.0 | 20.9 | 22.4 | |
| Total Equity | 6,193.8 | 6,522.1 | 7,004.1 | 7,732.8 | 8,467.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,153.7 | 1,384.5 | 1,391.2 | 1,601.1 | 1,418.9 | |
| + Other Non-current Financial Liab | 61.2 | 53.2 | 103.7 | 91.1 | 84.6 | |
| Non-current Financial Liabilities | 1,215.0 | 1,437.7 | 1,494.9 | 1,692.1 | 1,503.5 | |
| + Provisions — Non-current | 266.3 | 293.7 | 322.9 | 360.6 | 376.9 | |
| + Deferred Tax Liabilities | 474.6 | 524.6 | 663.9 | 614.5 | 269.3 | |
| + Other Non-current Liabilities | 6.3 | 4.5 | 3.2 | 2.2 | 2.0 | |
| Non-current Liabilities | 1,962.2 | 2,260.5 | 2,484.9 | 2,669.4 | 2,151.7 | |
| + Borrowings — Current | 479.2 | 698.1 | 1,017.0 | 1,211.4 | 473.7 | |
| + Trade Payables | 1,010.7 | 1,040.1 | 1,184.9 | 1,218.3 | 1,668.4 | |
| + Other Current Financial Liab | 427.8 | 356.9 | 341.3 | 384.6 | 331.7 | |
| Current Financial Liabilities | 1,917.8 | 2,095.1 | 2,543.3 | 2,814.3 | 2,473.8 | |
| + Provisions — Current | 61.5 | 69.9 | 72.1 | 98.6 | 97.4 | |
| + Current Tax Liabilities | 1.6 | 1.7 | 0.4 | 59.8 | 7.1 | |
| + Other Current Liabilities | 568.7 | 591.2 | 621.2 | 752.5 | 1,128.6 | |
| Current Liabilities | 2,549.6 | 2,757.8 | 3,237.0 | 3,725.2 | 3,706.9 | |
| + Liabilities Held for Sale | 16.3 | 8.7 | 6.1 | 9.3 | 1.5 | |
| Total Liabilities | 4,528.1 | 5,027.0 | 5,728.1 | 6,403.9 | 5,860.1 | |
| Total Equity & Liabilities | 10,721.9 | 11,549.1 | 12,732.2 | 14,136.8 | 14,327.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 112.4 | 108.8 | 47.2 | 0.4 | 91.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 74.0 | 113.0 | 110.3 | |
| + Dues to Other Creditors — Current | — | — | 1,110.9 | 1,105.2 | 1,558.1 | |