In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4,129.9 | 6,425.8 | 7,359.4 | 7,359.4 | |
| + Capital Work-in-Progress | 2,596.8 | 805.1 | 531.9 | 531.9 | |
| + Investment Property | 0.7 | 0.7 | 0.7 | 0.7 | |
| + Goodwill | 81.2 | 81.2 | 138.8 | 138.8 | |
| + Other Intangibles | 10.2 | 9.7 | 19.4 | 19.4 | |
| + Intangibles under Development | 18.4 | 28.8 | 38.9 | 38.9 | |
| + Non-current Investments | 53.7 | 55.8 | 73.3 | 73.3 | |
| + Long-term Loans | 31.1 | 40.1 | 43.4 | 43.4 | |
| + Other Non-current Financial Assets | 52.2 | 93.8 | 216.9 | 216.9 | |
| Non-current Financial Assets | 137.1 | 189.8 | 333.6 | 333.6 | |
| + Deferred Tax Assets | 1.9 | 1.1 | 22.2 | 22.2 | |
| + Other Non-current Assets | 98.9 | 76.7 | 110.5 | 110.5 | |
| Total Non-current Assets | 7,074.9 | 7,618.6 | 8,555.4 | 8,555.4 | |
| Current Assets | |||||
| + Inventories | 2,677.1 | 2,799.5 | 3,108.1 | 3,108.1 | |
| + Current Investments | 0.0 | 0.0 | 62.6 | 62.6 | |
| + Trade Receivables | 645.9 | 919.2 | 1,081.1 | 1,081.1 | |
| + Cash & Cash Equivalents | 343.2 | 619.9 | 306.2 | 306.2 | |
| + Other Bank Balances | 329.2 | 366.2 | 548.2 | 548.2 | |
| + Short-term Loans | 4.6 | 9.3 | 13.3 | 13.3 | |
| + Other Current Financial Assets | 26.5 | 26.7 | 99.8 | 99.8 | |
| Current Financial Assets | 1,349.4 | 1,941.3 | 2,111.3 | 2,111.3 | |
| + Other Current Assets | 324.7 | 305.2 | 344.3 | 344.3 | |
| Total Current Assets | 4,459.9 | 5,093.2 | 5,564.1 | 5,564.1 | |
| Total Assets | 11,549.1 | 12,732.2 | 14,136.8 | 14,136.8 | |
| Equity | |||||
| + Equity Share Capital | 31.4 | 31.4 | 31.4 | 31.4 | |
| + Other Equity / Reserves | 6,490.8 | 6,972.8 | 7,680.6 | 7,680.6 | |
| Equity — Owners of Parent | 6,522.1 | 7,004.1 | 7,712.0 | 7,712.0 | |
| + Minority Interest | — | 0.0 | 20.9 | 20.9 | |
| Total Equity | 6,522.1 | 7,004.1 | 7,732.8 | 7,732.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,384.5 | 1,391.2 | 1,601.1 | 1,601.1 | |
| + Other Non-current Financial Liab | 53.2 | 103.7 | 91.1 | 91.1 | |
| Non-current Financial Liabilities | 1,437.7 | 1,494.9 | 1,692.1 | 1,692.1 | |
| + Provisions — Non-current | 293.7 | 322.9 | 360.6 | 360.6 | |
| + Deferred Tax Liabilities | 524.6 | 663.9 | 614.5 | 614.5 | |
| + Other Non-current Liabilities | 4.5 | 3.2 | 2.2 | 2.2 | |
| Non-current Liabilities | 2,260.5 | 2,484.9 | 2,669.4 | 2,669.4 | |
| + Borrowings — Current | 698.1 | 1,017.0 | 1,211.4 | 1,211.4 | |
| + Trade Payables | 1,040.1 | 1,184.9 | 1,218.3 | 1,218.3 | |
| + Other Current Financial Liab | 356.9 | 341.3 | 384.6 | 384.6 | |
| Current Financial Liabilities | 2,095.1 | 2,543.3 | 2,814.3 | 2,814.3 | |
| + Provisions — Current | 69.9 | 72.1 | 98.6 | 98.6 | |
| + Current Tax Liabilities | 1.7 | 0.4 | 59.8 | 59.8 | |
| + Other Current Liabilities | 591.2 | 621.2 | 752.5 | 752.5 | |
| Current Liabilities | 2,757.8 | 3,237.0 | 3,725.2 | 3,725.2 | |
| Total Liabilities | 5,027.0 | 5,728.1 | 6,403.9 | 6,403.9 | |
| Total Equity & Liabilities | 11,549.1 | 12,732.2 | 14,136.8 | 14,136.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 14.3 | 20.5 | 17.3 | 17.3 | |
| + Current Tax Assets | 108.8 | 47.2 | 0.4 | 0.4 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 8.7 | 6.1 | 9.3 | 9.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 74.0 | 113.0 | 113.0 | |
| + Dues to Other Creditors — Current | — | 1,110.9 | 1,105.2 | 1,105.2 | |