| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,312 | 14,264 | 12,741 | 11,431 | 12,080 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 130 | 196 | 142 | 98.5 | 120 | ||
| 15,442 | 14,460 | 12,883 | 11,530 | 12,199 | ||
Expenses | ||||||
| 6,472 | 5,867 | 5,360 | 5,276 | 4,784 | ||
| 1,196 | 1,086 | 943 | 845 | 890 | ||
| −38.7 | 45.9 | −15.0 | −316 | 0.0 | ||
| 1,308 | 1,260 | 1,070 | 984 | 891 | ||
| 165 | 176 | 153 | 87.6 | 52.8 | ||
| 531 | 502 | 410 | 303 | 260 | ||
| 4,862 | 4,508 | 4,053 | 3,651 | 3,908 | ||
| 14,495 | 13,445 | 11,974 | 10,831 | 10,786 | ||
| 1,513 | 1,497 | 1,330 | 991 | 1,606 | ||
| 981 | 995 | 920 | 688 | 1,346 | ||
Profit | ||||||
| 947 | 1,016 | 909 | 699 | 1,413 | ||
| 56.0 | −23.4 | 0.0 | 0.0 | 0.0 | ||
| 1,003 | 992 | 909 | 699 | 1,413 | ||
| 90.2 | 194 | 162 | 198 | 257 | ||
| −468 | −57.2 | 143 | 53.9 | 245 | ||
| −377 | 136 | 305 | 252 | 502 | ||
| 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,383 | 856 | 604 | 447 | 911 | ||
| 1,380 | 856 | 604 | 447 | 911 | ||
| 0.0 | 4.5 | −5.5 | −7.7 | 12.8 | ||
| 1,383 | 860 | 599 | 439 | 924 | ||
| — | 853 | — | — | — | ||
| 2.3 | 2.5 | — | — | — | ||
Per share | ||||||
| ₹88.74 | ₹54.73 | ₹38.75 | ₹28.67 | ₹58.41 | ||
| ₹88.44 | ₹54.73 | ₹38.75 | ₹28.67 | ₹58.41 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 4.5 | −5.5 | — | — | ||
| 3.3 | 4.2 | −7.0 | −9.1 | 0.9 | ||
| 5.3 | 5.3 | −2.4 | — | — | ||
| — | — | — | −3.3 | 0.2 | ||
| 1.6 | 5.3 | −1.5 | −2.5 | 18.6 | ||
| −0.5 | −0.3 | −0.6 | — | — | ||
| — | — | — | −0.6 | 6.6 | ||
| — | 858 | — | 439 | 924 | ||
| — | 2.6 | — | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹88.74 | ₹54.73 | ₹38.75 | ₹28.67 | ₹58.41 | ||
| ₹88.44 | ₹54.73 | ₹38.75 | ₹28.67 | ₹58.41 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7,682 | 7,265 | 6,453 | 5,626 | 6,405 | ||
| 50.2% | 50.9% | 50.6% | 49.2% | 53.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 947 | 1,016 | 909 | 699 | 1,413 | ||
| 56.0 | −23.4 | 0.0 | 0.0 | 0.0 | ||
| 1,327 | 876 | 604 | 447 | 911 | ||
| ₹85.14 | ₹56.02 | ₹38.75 | ₹28.67 | ₹58.41 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12,079.5 | 11,431.3 | 12,741.3 | 14,263.9 | 15,311.8 | |
| Other Income | 119.7 | 98.5 | 142.1 | 196.3 | 130.4 | |
| Total Income | 12,199.2 | 11,529.8 | 12,883.5 | 14,460.2 | 15,442.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,784.1 | 5,276.3 | 5,360.4 | 5,866.9 | 6,472.1 | |
| + Purchases of Stock-in-Trade | 890.0 | 845.3 | 942.9 | 1,086.0 | 1,196.2 | |
| + Changes in Inventories | 0.0 | -316.1 | -15.0 | 45.9 | -38.7 | |
| + Employee Benefit Expense | 890.6 | 984.3 | 1,070.0 | 1,260.2 | 1,307.7 | |
| + Finance Costs | 52.8 | 87.6 | 152.8 | 175.7 | 165.1 | |
| + Depreciation & Amortisation | 260.2 | 302.9 | 410.2 | 502.4 | 531.2 | |
| + Other Expenses | 3,908.3 | 3,650.8 | 4,052.8 | 4,507.6 | 4,861.7 | |
| Total Expenses | 10,786.1 | 10,831.1 | 11,974.1 | 13,444.6 | 14,495.4 | |
| EBITDA | 1,606.4 | 990.7 | 1,330.3 | 1,497.3 | 1,512.6 | |
| EBIT | 1,346.3 | 687.8 | 920.1 | 995.0 | 981.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,413.1 | 698.7 | 909.4 | 1,015.7 | 946.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -23.4 | 56.0 | |
| Pretax Income | 1,413.1 | 698.7 | 909.4 | 992.3 | 1,002.8 | |
| + Current Tax | 257.1 | 197.7 | 162.1 | 193.5 | 90.2 | |
| + Deferred Tax | 245.2 | 53.9 | 143.1 | -57.2 | -467.6 | |
| Tax Expense | 502.3 | 251.6 | 305.1 | 136.3 | -377.4 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | |
| Net Income | 910.8 | 447.1 | 604.3 | 856.0 | 1,382.6 | |
| + Net Income — Continuing Ops | 910.8 | 447.1 | 604.3 | 856.0 | 1,380.2 | |
| + Other Comprehensive Income | 12.8 | -7.7 | -5.5 | 4.5 | 0.0 | |
| Total Comprehensive Income | 923.6 | 439.4 | 598.7 | 860.5 | 1,382.6 | |
| Net Income to Common | — | — | — | 853.4 | — | |
| Minority Interest | — | — | — | 2.5 | 2.3 | |
| Per Share | ||||||
| Basic EPS | 58.41 | 28.67 | 38.75 | 54.73 | 88.74 | |
| Diluted EPS | 58.41 | 28.67 | 38.75 | 54.73 | 88.44 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -5.5 | 4.5 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.9 | -9.1 | -7.0 | 4.2 | 3.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.4 | 5.3 | 5.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | -3.3 | — | — | — | |
| + Items to be Reclassified to P&L | 18.6 | -2.5 | -1.5 | 5.3 | 1.6 | |
| + Tax on Items to be Reclassified | — | — | -0.6 | -0.3 | -0.5 | |
| + Tax on Items to be Reclassified — alt tag | 6.6 | -0.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 923.6 | 439.4 | — | 857.9 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | — | 2.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 58.41 | 28.67 | 38.75 | 54.73 | 88.74 | |
| Diluted EPS — Continuing Operations | 58.41 | 28.67 | 38.75 | 54.73 | 88.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,405.4 | 5,625.8 | 6,453.1 | 7,265.1 | 7,682.1 | |
| Gross Margin % | 53.03 | 49.21 | 50.65 | 50.93 | 50.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,413.1 | 698.7 | 909.4 | 1,015.7 | 946.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -23.4 | 56.0 | |
| Net Income Adj (tax-effected) | 910.8 | 447.1 | 604.3 | 876.2 | 1,326.5 | |
| EPS Adj | 58.41 | 28.67 | 38.75 | 56.02 | 85.14 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | 0.00 | 0.20 | 0.23 | 0.11 | |
| Filed Dscr | — | 4.00 | 5.44 | 5.29 | 3.19 | |
| Filed Iscr | — | 9.00 | 17.14 | 15.31 | 11.84 | |
| Paid Up Equity Capital | 31.4 | 31.4 | 31.4 | 31.4 | 31.2 | |