In ₹ Crore except Per Share Latest Annual | DCMSHRIRAM FY26 | GNFC FY26 | TRIVENI FY26 | TTKHLTCARE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.40× | ◆ 10.37× | 21.64× | 24.50× | 21.64× -15% | |
| P/B | 2.04× | ◆ 0.92× | 1.73× | 1.44× | 1.44× +41% | |
| EV/EBITDA | 12.17× | ◆ 8.66× | 14.36× | 61.55× | 14.36× -15% | |
| Market Cap | ₹15,785 Cr | ₹8,379 Cr | ₹5,775 Cr | ₹1,609 Cr | ₹5,775 Cr +173% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.70% | -8.74% | ◆ 6.49% | 5.74% | 5.74% -1% | |
| Revenue CAGR 5Y | ◆ 11.42% | 8.67% | 10.13% | 6.14% | 8.67% +32% | |
| Net Income CAGR 3Y | ◆ -2.05% | -18.12% | -46.87% | -53.17% | -46.87% +96% | |
| Revenue YoY (latest Q) | 9.54% | ◆ 39.79% | -0.22% | 13.75% | 13.75% -31% | |
| Net Income YoY (latest Q) | ◆ 509.24% | 275.90% | 73.81% | 63.69% | 73.81% +590% | |
| Profitability | ||||||
| EBITDA Margin | 10.50% | ◆ 11.31% | 7.19% | 3.05% | 7.19% +46% | |
| Net Income Margin | 6.00% | ◆ 10.39% | 3.53% | 7.66% | 7.66% -22% | |
| Return on Common Equity | ◆ 11.04% | 8.86% | 8.04% | 5.89% | 8.04% +37% | |
| Return on Capital Employed | 9.56% | 5.54% | ◆ 10.35% | 1.55% | 5.54% +73% | |
| Return on Assets | 6.05% | ◆ 7.11% | 4.12% | 4.94% | 4.94% +22% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.36× | ◆ 0.00× | 0.64× | 0.02× | 0.02× +1700% | |
| Interest Coverage | 5.66× | ◆ 95.33× | 4.03× | 5.95× | 5.95× -5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹14,264 Cr | ₹7,773 Cr | ₹7,621 Cr | ₹857 Cr | ₹7,621 Cr +87% | |
| Net Income | ₹856 Cr | ₹808 Cr | ₹269 Cr | ₹65.7 Cr | ₹269 Cr +219% | |
| Total Assets | ₹14,137 Cr | ₹11,359 Cr | ₹6,521 Cr | ₹1,329 Cr | ₹6,521 Cr +117% | |
| EPS | ₹54.73 | ₹54.97 | ₹12.19 | ₹46.48 | ₹46.48 +18% | |
| Book Value per Share | ₹493.32 | ₹620.07 | ₹152.71 | ₹788.98 | ₹620.07 -20% | |